XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Aug. 31, 2012
Aug. 31, 2011
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income $ (93,704) $ 337,615
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 22,639 21,957
Stock-based compensation 177,608 193,109
Contributed services    5,000
Provision for doubtful accounts    30,020
(Gain) loss from sale of property and equipment (517) 15,963
Increase in inventory reserve 8,513   
Deferred tax expense    114,023
Changes in operating assets and liabilities:    
Increase in accounts receivable (202,087) (132,108)
(Increase) decrease in inventory 177,033 (8,900)
Increase in prepaid expenses, deposits and other assets (27,917) (85,217)
Increase (decrease) in accounts payable and accrued expenses (62,902) 5,135
Decrease in restricted cash 146,081   
Increase (decrease) in customer deposits (23,312) 45,230
Net Cash Provided by Operating Activities 121,435 541,827
CASH FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (26,668) (58,367)
Proceeds from sale of property and equipment 12,000   
Purchase of intangible assets (100) (3,030)
Net Cash Used in Investing Activities (14,768) (61,397)
CASH FROM FINANCING ACTIVITIES:    
Repayment of notes payable and capital lease obligations (1,765) (53,037)
Purchase of common stock    (25,000)
Net Cash Used in Financing Activities (1,765) (78,037)
NET INCREASE IN CASH AND CASH EQUIVALENTS 104,902 402,393
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,148,995 1,244,290
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,253,897 1,646,683
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
CASH PAID FOR INTEREST 694 1,056
CASH PAID FOR INCOME TAXES    $ 162,990