XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Results of Operations (Unaudited)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Results of Operations (Unaudited)

10. Quarterly Results of Operations (Unaudited)

Following is the quarterly results of operations of the Company for the years ended December 31, 2017 and 2016. The unaudited quarterly results have been prepared on substantially the same basis as the audited Consolidated Financial Statements.

 

 

 

Quarter Ended

 

 

 

Mar 31, 2016

 

 

Jun 30, 2016

 

 

Sep 30, 2016

 

 

Dec 31, 2016

 

 

Mar 31, 2017

 

 

Jun 30, 2017

 

 

Sep 30, 2017

 

 

Dec 31, 2017

 

 

 

(In thousands, except per share data)

 

Statements of Income Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software license

 

$

19,617

 

 

$

18,882

 

 

$

20,012

 

 

$

20,702

 

 

$

21,277

 

 

$

20,064

 

 

$

16,260

 

 

$

14,712

 

Cloud subscriptions

 

 

990

 

 

 

1,749

 

 

 

1,621

 

 

 

1,423

 

 

 

1,496

 

 

 

2,378

 

 

 

2,534

 

 

 

3,188

 

Maintenance

 

 

31,757

 

 

 

32,841

 

 

 

34,424

 

 

 

34,826

 

 

 

33,376

 

 

 

35,959

 

 

 

36,338

 

 

 

37,325

 

Services

 

 

88,735

 

 

 

91,866

 

 

 

89,613

 

 

 

81,571

 

 

 

79,781

 

 

 

85,327

 

 

 

84,211

 

 

 

77,183

 

Hardware

 

 

8,761

 

 

 

9,554

 

 

 

6,543

 

 

 

9,070

 

 

 

7,559

 

 

 

10,413

 

 

 

13,540

 

 

 

11,678

 

Total revenue

 

 

149,860

 

 

 

154,892

 

 

 

152,213

 

 

 

147,592

 

 

 

143,489

 

 

 

154,141

 

 

 

152,883

 

 

 

144,086

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of license

 

 

2,322

 

 

 

1,361

 

 

 

1,706

 

 

 

1,429

 

 

 

1,352

 

 

 

1,438

 

 

 

1,316

 

 

 

1,377

 

Cost of cloud subscriptions, maintenance and services

 

 

56,862

 

 

 

54,053

 

 

 

55,346

 

 

 

53,374

 

 

 

54,899

 

 

 

53,109

 

 

 

51,103

 

 

 

48,934

 

Cost of hardware

 

 

5,629

 

 

 

7,103

 

 

 

4,626

 

 

 

6,068

 

 

 

5,370

 

 

 

7,766

 

 

 

10,653

 

 

 

8,416

 

Research and development

 

 

14,706

 

 

 

13,458

 

 

 

13,389

 

 

 

13,183

 

 

 

14,225

 

 

 

14,102

 

 

 

14,747

 

 

 

14,630

 

Sales and marketing

 

 

12,588

 

 

 

12,015

 

 

 

10,003

 

 

 

13,617

 

 

 

11,789

 

 

 

11,732

 

 

 

10,739

 

 

 

13,222

 

General and administrative

 

 

12,448

 

 

 

12,368

 

 

 

11,225

 

 

 

12,281

 

 

 

11,872

 

 

 

11,387

 

 

 

11,031

 

 

 

11,764

 

Depreciation and amortization

 

 

2,206

 

 

 

2,266

 

 

 

2,334

 

 

 

2,284

 

 

 

2,262

 

 

 

2,326

 

 

 

2,275

 

 

 

2,197

 

Restructuring charge

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,022

 

 

 

(77

)

 

 

(24

)

Total costs and expenses

 

 

106,761

 

 

 

102,624

 

 

 

98,629

 

 

 

102,236

 

 

 

101,769

 

 

 

104,882

 

 

 

101,787

 

 

 

100,516

 

Operating income

 

 

43,099

 

 

 

52,268

 

 

 

53,584

 

 

 

45,356

 

 

 

41,720

 

 

 

49,259

 

 

 

51,096

 

 

 

43,570

 

Other income (loss), net

 

 

520

 

 

 

654

 

 

 

210

 

 

 

416

 

 

 

(371

)

 

 

(68

)

 

 

207

 

 

 

(580

)

Income before income taxes

 

 

43,619

 

 

 

52,922

 

 

 

53,794

 

 

 

45,772

 

 

 

41,349

 

 

 

49,191

 

 

 

51,303

 

 

 

42,990

 

Income tax provision

 

 

16,139

 

 

 

19,581

 

 

 

20,298

 

 

 

15,855

 

 

 

13,125

 

 

 

18,047

 

 

 

18,704

 

 

 

18,476

 

Net income

 

$

27,480

 

 

$

33,341

 

 

$

33,496

 

 

$

29,917

 

 

$

28,224

 

 

$

31,144

 

 

$

32,599

 

 

$

24,514

 

Basic earnings per share

 

$

0.38

 

 

$

0.46

 

 

$

0.47

 

 

$

0.42

 

 

$

0.40

 

 

$

0.45

 

 

$

0.47

 

 

$

0.36

 

Diluted earnings per share

 

$

0.38

 

 

$

0.46

 

 

$

0.47

 

 

$

0.42

 

 

$

0.40

 

 

$

0.45

 

 

$

0.47

 

 

$

0.36

 

Shares used in computing basic earnings per share

 

 

72,630

 

 

 

71,880

 

 

 

71,403

 

 

 

70,742

 

 

 

69,973

 

 

 

69,227

 

 

 

68,928

 

 

 

68,485

 

Shares used in computing diluted earnings per share

 

 

73,020

 

 

 

72,228

 

 

 

71,743

 

 

 

71,148

 

 

 

70,247

 

 

 

69,421

 

 

 

69,135

 

 

 

68,791