XML 112 R44.htm IDEA: XBRL DOCUMENT v3.20.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Adjustments to Previously Issued Quarterly Financial Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                            
Net revenues $ 71,650 $ 72,960 $ 73,022 $ 73,873 $ 77,155 $ 82,928 $ 82,253 $ 73,822         $ 146,668 $ 156,075   $ 219,628 $ 239,003   $ 291,505 $ 316,158 $ 280,718  
Costs of sales and services, exclusive of depreciation and amortization 27,703 27,549 26,045 25,649 27,022 28,212 27,638 24,777         51,694 52,415   79,243 80,628   106,946 107,649 106,217  
Sales, general and administrative     15,312 18,225 17,648 17,985 19,591 19,801         33,204 39,392     57,376   67,050 75,023 62,728  
Depreciation and amortization   20,999 21,505 22,176 22,710 23,009 22,179 20,523 $ 16,793 $ 20,320 $ 18,755 $ 17,561 43,321 42,702 $ 36,316 64,320 65,710 $ 56,636 85,713 88,416 73,429  
Exit activities, restructuring and impairments   4,918                           6,565     8,986 5,406 6,249  
Interest expense   19,620 19,258 17,501 18,049 17,849 16,790 15,133 13,213 12,648 16,935   36,759 31,923 25,072 56,379 49,773 37,720 75,142 67,823 50,933  
Net loss attributable to shareholders   (24,083) (17,982) (20,007) (18,880) (14,840) (13,802) (13,678) (6,649) (10,647) (18,894) (8,046) (37,989) (27,480) (26,940) (62,072) (42,320) (37,587) (138,250) (61,200) (44,236)  
Cash and cash equivalents 11,649       17,823       14,041                   11,649 17,823 14,041  
Accounts receivable, net 15,567 17,244 17,859   19,623 22,867 20,163 17,145 18,356       17,859 20,163   17,244 22,867   15,567 19,623 18,356  
Contract assets - current 9,039       8,844     7,497                     9,039 8,844    
Prepaid expenses and other assets 7,370       7,377         9,615               9,615 7,370 7,377    
Property and equipment, net 215,111 220,645 228,210 233,391 484,306 493,315 468,428 476,439 460,634 442,704 428,741 292,272 228,210 468,428 428,741 220,645 493,315 442,704 215,111 484,306 460,634  
Finance lease right-of-use assets 141,323 226,423 231,123 238,119                 231,123     226,423     141,323      
Goodwill 71,208       116,217   740,089 117,097 50,209         740,089         71,208 116,217 50,209  
Contract assets - noncurrent 14,827       16,104     12,126                     14,827 16,104    
Total assets 599,354 727,898 746,700 754,590 750,745 761,798 16,893 746,122 588,594 569,476 561,936 415,797 746,700 16,893 561,936 727,898 761,798 569,476 599,354 750,745 588,594  
Accrued liabilities 10,721       15,207 17,617   14,196 16,226               17,617   10,721 15,207 16,226  
Deferred revenues - current 6,576 7,422 7,846 8,320 8,462     6,531         7,846     7,422     6,576 8,462    
Short-term finance lease liabilities 4,979 5,879 6,111 8,421                 6,111     5,879     4,979      
Deferred revenues - noncurrent 632 561 696 808 856               696     561     632 856    
Finance lease liabilities 170,042 264,265 264,765 264,959                 264,765     264,265     170,042      
Accounts payable 20,529       23,435         17,311               17,311 20,529 23,435    
Capital lease obligations - current 0       9,171 9,485 10,255 10,028 10,266 10,284       10,255     9,485 10,284 0 9,171 10,266  
Other long-term liabilities 3,622       3,473     3,847                     3,622 3,473    
Capital lease obligations - noncurrent         264,741 266,067 233,996 236,497 225,543 208,721       233,996     266,067 208,721   264,741 225,543  
Term loan, less discount and issuance costs 0       415,278       287,635 287,824 288,044       288,044     287,824 0 415,278 287,635  
Total liabilities 732,176 785,198 781,112 771,640 747,776 778,382 742,846 737,357 588,014 563,750 550,351   781,112 742,846 550,351 785,198 778,382 563,750 732,176 747,776 588,014  
Additional paid-in capital 1,374,230     1,370,186 1,368,968   1,329,266             1,329,266         1,374,230 1,368,968    
Accumulated deficit (1,498,409) (1,422,231) (1,398,148) (1,380,166) (1,360,107) (1,341,228) (1,326,387) (1,310,609) (1,322,111) (1,315,462) (1,304,816) (1,285,890) (1,398,148) (1,326,387) (1,304,816) (1,422,231) (1,341,228) (1,315,462) (1,498,409) (1,360,107) (1,322,111)  
Total stockholders' equity (deficit) $ (132,822) (57,303) (34,411) (17,423) 2,969 (16,585) (3,008) 11,811 580 5,936 11,585 29,991 (34,411) (3,008) 11,585 (57,303) (16,585) 5,936 $ (132,822) 2,969 580 $ (3,724)
As reported                                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                            
Net revenues   72,878 73,134 73,564 78,238 82,972 81,962 74,201         146,698 156,163   219,576 239,135     317,373    
Costs of sales and services, exclusive of depreciation and amortization   27,504 25,949 25,733 27,102 28,221 27,331 24,607         51,682 51,938   79,186 80,160     107,262    
Sales, general and administrative     15,683 17,521 17,731 18,170 19,602 19,854         33,204 39,456     57,625     75,356    
Depreciation and amortization   21,582 21,955 22,178 23,254 23,553 22,712 21,158 17,397 20,917 18,934 17,745 44,133 43,870 36,679 65,715 67,422 57,596   90,676 74,993  
Exit activities, restructuring and impairments   3,792                           5,439            
Interest expense   19,913 19,218 17,447 17,994 17,794 16,739 15,604 12,895 12,299 17,145   36,665 32,343 25,282 56,578 50,138 37,581   68,132 50,476  
Net loss attributable to shareholders   (23,870) (18,555) (19,644) (18,454) (15,479) (14,279) (14,288) (6,934) (10,895) (19,283) (8,230) (38,199) (28,567) (27,513) (62,069) (44,046) (38,409)   (62,500) (45,343)  
Cash and cash equivalents                 14,603                       14,603  
Accounts receivable, net   17,948 18,563   20,054 22,999 20,251 17,524 17,794       18,563 20,251   17,948 22,999     20,054 17,794  
Contract assets - current               7,131                            
Prepaid expenses and other assets                   9,036               9,036        
Property and equipment, net   216,548 223,497 229,185 478,061 487,616 463,273 471,752 458,565 441,239 427,873 291,583 223,497 463,273 427,873 216,548 487,616 441,239   478,061 458,565  
Finance lease right-of-use assets   226,619 229,228 236,077                 229,228     226,619            
Goodwill             735,022 118,077           735,022                
Contract assets - noncurrent               12,056                            
Total assets   724,701 740,796 748,342 744,931 756,231 17,059 742,358 586,525 567,432 561,068 415,108 740,796 17,059 561,068 724,701 756,231 567,432   744,931 586,525  
Accrued liabilities         15,540 17,866   14,279 15,908               17,866     15,540 15,908  
Deferred revenues - current   7,493 7,917 7,881 8,022     5,871         7,917     7,493       8,022    
Short-term finance lease liabilities   5,867 5,930 8,328                 5,930     5,867            
Deferred revenues - noncurrent   259 312 341 511               312     259       511    
Finance lease liabilities   264,223 262,476 262,632                 262,476     264,223            
Accounts payable                   16,732               16,732        
Capital lease obligations - current         9,080 9,399 10,246 10,095 11,711 11,729       10,246     9,399 11,729   9,080 11,711  
Other long-term liabilities               3,046                            
Capital lease obligations - noncurrent         262,382 263,676 231,576 234,199 223,749 206,927       231,576     263,676 206,927   262,382 223,749  
Term loan, less discount and issuance costs                 287,845 288,034 288,254       288,254     288,034     287,845  
Total liabilities   784,913 778,329 768,314 744,874 776,154 740,583 733,748 587,557 562,822 550,561   778,329 740,583 550,561 784,913 776,154 562,822   744,874 587,557  
Additional paid-in capital       1,369,815     1,329,368             1,329,368                
Accumulated deficit   (1,425,140) (1,401,270) (1,382,715) (1,363,019) (1,344,566) (1,329,086) (1,313,826) (1,323,723) (1,316,788) (1,305,894) (1,286,579) (1,401,270) (1,329,086) (1,305,894) (1,425,140) (1,344,566) (1,316,788)   (1,363,019) (1,323,723)  
Total stockholders' equity (deficit)   (60,212) (37,533) (19,972) 57 (19,923) (5,605) 8,594 (1,032) 4,610 10,507 29,302 (37,533) (5,605) 10,507 (60,212) (19,923) 4,610   57 (1,032)  
Adjustments | Adjustment                                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                            
Net revenues   82 (112) 309 (1,083) (44) 291 (379)         (30) (88)   52 (132)     (1,215)    
Costs of sales and services, exclusive of depreciation and amortization   45 96 (84) (80) (9) 307 170         12 477   57 468     387    
Sales, general and administrative     (371) 704 (83) (185) (11) (53)         0 (64)     (249)     (333)    
Depreciation and amortization   (583) (450) (2) (544) (544) (533) (635) (604) (597) (179) (184) (812) (1,168) (363) (1,395) (1,712) (960)   (2,260) (1,564)  
Exit activities, restructuring and impairments   1,126                           1,126            
Interest expense   (293) 40 54 55 55 51 (471) 318 349 (210)   94 (420) (210) (199) (365) 139   (309) 457  
Net loss attributable to shareholders   (213) 573 (363) (426) 639 477 610 285 248 389 184 210 1,087 573 (3) 1,726 822   1,300 1,107  
Cash and cash equivalents                 (562)                       (562)  
Accounts receivable, net   (704) (704)   (431) (132) (88) (379) 562       (704) (88)   (704) (132)     (431) 562  
Contract assets - current               366                            
Prepaid expenses and other assets                   579               579        
Property and equipment, net   4,097 4,713 4,206 6,245 5,699 5,155 4,687 2,069 1,465 868 689 4,713 5,155 868 4,097 5,699 1,465   6,245 2,069  
Finance lease right-of-use assets   (196) 1,895 2,042                 1,895     (196)            
Goodwill             5,067 (980)           5,067                
Contract assets - noncurrent               70                            
Total assets   3,197 5,904 6,248 5,814 5,567 (166) 3,764 2,069 2,044 868 689 5,904 (166) 868 3,197 5,567 2,044   5,814 2,069  
Accrued liabilities         (333) (249)   (83) 318               (249)     (333) 318  
Deferred revenues - current   (71) (71) 439 440     660         (71)     (71)       440    
Short-term finance lease liabilities   12 181 93                 181     12            
Deferred revenues - noncurrent   302 384 467 345               384     302       345    
Finance lease liabilities   42 2,289 2,327                 2,289     42            
Accounts payable                   579               579        
Capital lease obligations - current         91 86 9 (67) (1,445) (1,445)       9     86 (1,445)   91 (1,445)  
Other long-term liabilities               801                            
Capital lease obligations - noncurrent         2,359 2,391 2,420 2,298 1,794 1,794       2,420     2,391 1,794   2,359 1,794  
Term loan, less discount and issuance costs                 (210) (210) (210)       (210)     (210)     (210)  
Total liabilities   285 2,783 3,326 2,902 2,228 2,263 3,609 457 928 (210)   2,783 2,263 (210) 285 2,228 928   2,902 457  
Additional paid-in capital       371     (102)             (102)                
Accumulated deficit   2,909 3,122 2,549 2,912 3,338 2,699 3,217 1,612 1,326 1,078 689 3,122 2,699 1,078 2,909 3,338 1,326   2,912 1,612  
Total stockholders' equity (deficit)   $ 2,909 $ 3,122 $ 2,549 $ 2,912 $ 3,338 $ 2,597 $ 3,217 $ 1,612 $ 1,326 $ 1,078 $ 689 $ 3,122 $ 2,597 $ 1,078 $ 2,909 $ 3,338 $ 1,326   $ 2,912 $ 1,612