XML 42 R43.htm IDEA: XBRL DOCUMENT v3.20.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Restatement to Cash Flow of Prior Periods (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                          
Net loss     $ (19,985)       $ (13,651)       $ (8,046) $ (37,947) $ (27,430) $ (26,940) $ (62,009) $ (42,245) $ (37,556) $ (138,169) $ (61,075) $ (44,166)  
Depreciation and amortization $ 20,999 $ 21,505 22,176 $ 22,710 $ 23,009 $ 22,179 20,523 $ 16,793 $ 20,320 $ 18,755 17,561 43,321 42,702 36,316 64,320 65,710 56,636 85,713 88,416 73,429  
Amortization of debt discount and issuance costs             1,058           2,132 1,082   3,218 1,680 5,398 4,084 2,309  
Non-cash change in finance lease liabilities     (128)       (1,425)         3,370 (1,191)   4,506 (1,015) 913 3,300 2,507 1,187  
Accounts receivable     (1,186)       1,243         2,345 (2,077)   2,728 (4,858)   3,272 (359) (769)  
Prepaid expenses, deposits and other assets             (1,011)           (4,509)     (3,967) 1,400 4,576 (1,232) 2,051  
Accrued and current other liabilities     (2,563)       (2,821)         (3,471) (751)   (5,703) (952)   (4,288) (1,916) 3,359  
Deferred revenues     644       1,323         (10) 2,710   (573) 2,078   (1,496) 1,220 (1,297)  
Accounts payable                                 (1,589) (3,076) 1,546 (949)  
Stock-based compensation expense, net of capitalized amount     519                 1,530 2,328     3,669   4,239 4,678 3,040  
Net cash provided by operating activities             4,135           15,497     24,943   22,663 35,341 41,404  
Net (decrease) increase in cash and cash equivalents             2,118           698     (2,197)   (6,174) 3,782 3,652  
Cash and cash equivalents       17,823       14,041                   $ 11,649 17,823 14,041 $ 10,389
As reported                                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                          
Net loss     (19,622)       (14,261)       (8,230) (38,157) (28,517) (27,513) (62,006) (43,971) (38,377)   (62,375) (45,273)  
Depreciation and amortization $ 21,582 $ 21,955 22,178 $ 23,254 $ 23,553 $ 22,712 21,158 17,397 $ 20,917 $ 18,934 17,745 44,133 43,870 36,679 65,715 67,422 57,596   90,676 74,993  
Amortization of debt discount and issuance costs             638           1,712 1,292   2,798 1,890   3,874 2,519  
Non-cash change in finance lease liabilities     148       (213)         3,520 (371)   4,863 (241) 564   2,640 520  
Accounts receivable     (1,617)       864         1,210 (2,165)   1,593 (4,990)     (1,352) (207)  
Prepaid expenses, deposits and other assets             (467)           (4,073)     (3,531) 1,979        
Accrued and current other liabilities     (2,238)       (2,904)         (3,146) (585)   (5,378) (601)     (1,583)    
Deferred revenues     (262)       (138)         (323) 1,249   (804) 617     435    
Accounts payable                                 (2,168)        
Stock-based compensation expense, net of capitalized amount     890                 1,901 2,232     3,573          
Net cash provided by operating activities             3,573           14,935     24,381     34,779 41,966  
Net (decrease) increase in cash and cash equivalents             1,556           136     (2,759)     3,220 4,214  
Cash and cash equivalents               14,603                       14,603  
Cash Flow Adjustment | Adjustments                                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                          
Net loss     (363)       610       184 210 1,087 573 (3) 1,726 821   1,300 1,107  
Depreciation and amortization     (2)       (635)       $ (184) (812) (1,168) (363) (1,395) (1,712) (960)   (2,260) (1,564)  
Amortization of debt discount and issuance costs             420           420 $ (210)   420 (210)   210 (210)  
Non-cash change in finance lease liabilities     (276)       (1,212)         (150) (820)   (357) (774) 349   (133) 667  
Accounts receivable     431       379         1,135 88   1,135 132     993 (562)  
Prepaid expenses, deposits and other assets             (544)           (436)     (436) (579)        
Accrued and current other liabilities     (325)       83         (325) (166)   (325) (351)     (333)    
Deferred revenues     906       1,461         313 1,461   $ 231 1,461     785    
Accounts payable                                 $ 579        
Stock-based compensation expense, net of capitalized amount     $ (371)                 $ (371) 96     96          
Net cash provided by operating activities             562           562     562     562 (562)  
Net (decrease) increase in cash and cash equivalents             $ 562           $ 562     $ 562     $ 562 (562)  
Cash and cash equivalents               $ (562)                       $ (562)