XML 40 R27.htm IDEA: XBRL DOCUMENT v3.20.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The adjustments to the Company’s annual and quarterly previously issued consolidated statements of operations and comprehensive loss and consolidated balance sheets are as follows (in thousands):

 
For the quarter ended
March 31, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Depreciation and amortization - QTD
$
17,745

$
(184
)
$
17,561

Depreciation and amortization - YTD
17,745

(184
)
17,561

Net loss attributable to shareholders - QTD
(8,230
)
184

(8,046
)
Net loss attributable to shareholders - YTD
(8,230
)
184

(8,046
)
 
 
 
 
Property and equipment, net
291,583

689

292,272

Total assets
415,108

689

415,797

Accumulated deficit
(1,286,579
)
689

(1,285,890
)
Total stockholders' equity (deficit)
$
29,302

$
689

$
29,991



 
For the quarter ended
June 30, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Depreciation and amortization - QTD
$
18,934

$
(179
)
$
18,755

Depreciation and amortization - YTD
36,679

(363
)
36,316

Interest expense - QTD
17,145

(210
)
16,935

Interest expense - YTD
25,282

(210
)
25,072

Net loss attributable to shareholders - QTD
(19,283
)
389

(18,894
)
Net loss attributable to shareholders - YTD
(27,513
)
573

(26,940
)
 
 
 
 
Property and equipment, net
427,873

868

428,741

Total assets
561,068

868

561,936

Term loan, less discount and issuance costs
288,254

(210
)
288,044

Total liabilities
550,561

(210
)
550,351

Accumulated deficit
(1,305,894
)
1,078

(1,304,816
)
Total stockholders' equity (deficit)
$
10,507

$
1,078

$
11,585




 
For the quarter ended
September 30, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Depreciation and amortization - QTD
$
20,917

$
(597
)
$
20,320

Depreciation and amortization - YTD
57,596

(960
)
56,636

Interest expense - QTD
12,299

349

12,648

Interest expense - YTD
37,581

139

37,720

Net loss attributable to shareholders - QTD
(10,895
)
248

(10,647
)
Net loss attributable to shareholders - YTD
(38,409
)
822

(37,587
)
 
 
 
 
Prepaid expenses and other assets
9,036

579

9,615

Property and equipment, net
441,239

1,465

442,704

Total assets
567,432

2,044

569,476

Accounts payable
16,732

579

17,311

Capital lease obligations - current
11,729

(1,445
)
10,284

Capital lease obligations - noncurrent
206,927

1,794

208,721

Term loan, less discount and issuance costs
288,034

(210
)
287,824

Total liabilities
562,822

928

563,750

Accumulated deficit
(1,316,788
)
1,326

(1,315,462
)
Total stockholders' equity (deficit)
$
4,610

$
1,326

$
5,936



 
For the quarter ended
December 31, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Depreciation and amortization - QTD
$
17,397

$
(604
)
$
16,793

Depreciation and amortization - YTD
74,993

(1,564
)
73,429

Interest expense - QTD
12,895

318

13,213

Interest expense - YTD
50,476

457

50,933

Net loss attributable to shareholders - QTD
(6,934
)
285

(6,649
)
Net loss attributable to shareholders - YTD
(45,343
)
1,107

(44,236
)
 
 
 
 
Cash and cash equivalents
14,603

(562
)
14,041

Accounts receivable, net
17,794

562

18,356

Property and equipment, net
458,565

2,069

460,634

Total assets
586,525

2,069

588,594

Accrued liabilities
15,908

318

16,226

Capital lease obligations - current
11,711

(1,445
)
10,266

Capital lease obligations - noncurrent
223,749

1,794

225,543

Term loan, less discount and issuance costs
287,845

(210
)
287,635

Total liabilities
587,557

457

588,014

Accumulated deficit
(1,323,723
)
1,612

(1,322,111
)
Total stockholders' (deficit) equity
$
(1,032
)
$
1,612

$
580


 
For the quarter ended
March 31, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net revenues - QTD
$
74,201

$
(379
)
$
73,822

Net revenues - YTD
74,201

(379
)
73,822

Cost of sales and services, exclusive of depreciation and amortization - QTD
24,607

170

24,777

Cost of sales and services, exclusive of depreciation and amortization - YTD
24,607

170

24,777

Sales, general and administrative - QTD
19,854

(53
)
19,801

Sales, general and administrative - YTD
19,854

(53
)
19,801

Depreciation and amortization - QTD
21,158

(635
)
20,523

Depreciation and amortization - YTD
21,158

(635
)
20,523

Interest expense - QTD
15,604

(471
)
15,133

Interest expense - YTD
15,604

(471
)
15,133

Net loss attributable to shareholders - QTD
(14,288
)
610

(13,678
)
Net loss attributable to shareholders - YTD
(14,288
)
610

(13,678
)
 
 
 
 
Accounts receivable, net
17,524

(379
)
17,145

Contract assets - current
7,131

366

7,497

Property and equipment, net
471,752

4,687

476,439

Goodwill
118,077

(980
)
117,097

Contract assets - noncurrent
12,056

70

12,126

Total assets
742,358

3,764

746,122

Accrued liabilities
14,279

(83
)
14,196

Deferred revenues - current
5,871

660

6,531

Capital lease obligations - current
10,095

(67
)
10,028

Other long-term liabilities
3,046

801

3,847

Capital lease obligations - noncurrent
234,199

2,298

236,497

Total liabilities
733,748

3,609

737,357

Accumulated deficit
(1,313,826
)
3,217

(1,310,609
)
Total stockholders' (deficit) equity
$
8,594

$
3,217

$
11,811


 
For the quarter ended
June 30, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net revenues - QTD
$
81,962

$
291

$
82,253

Net revenues - YTD
156,163

(88
)
156,075

Cost of sales and services, exclusive of depreciation and amortization - QTD
27,331

307

27,638

Cost of sales and services, exclusive of depreciation and amortization - YTD
51,938

477

52,415

Sales, general and administrative - QTD
19,602

(11
)
19,591

Sales, general and administrative - YTD
39,456

(64
)
39,392

Depreciation and amortization - QTD
22,712

(533
)
22,179

Depreciation and amortization - YTD
43,870

(1,168
)
42,702

Interest expense - QTD
16,739

51

16,790

Interest expense - YTD
32,343

(420
)
31,923

Net loss attributable to shareholders - QTD
(14,279
)
477

(13,802
)
Net loss attributable to shareholders - YTD
(28,567
)
1,087

(27,480
)
 
 
 
 
Accounts receivable, net
20,251

(88
)
20,163

Property and equipment, net
463,273

5,155

468,428

Goodwill
735,022

5,067

740,089

Total assets
17,059

(166
)
16,893

Capital lease obligations - current
10,246

9

10,255

Capital lease obligations - noncurrent
231,576

2,420

233,996

Total liabilities
740,583

2,263

742,846

Additional paid-in-capital
1,329,368

(102
)
1,329,266

Accumulated deficit
(1,329,086
)
2,699

(1,326,387
)
Total stockholders' (deficit) equity
$
(5,605
)
$
2,597

$
(3,008
)





 
For the quarter ended
September 30, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net revenues - QTD
$
82,972

$
(44
)
$
82,928

Net revenues - YTD
239,135

(132
)
239,003

Cost of sales and services, exclusive of depreciation and amortization - QTD
28,221

(9
)
28,212

Cost of sales and services, exclusive of depreciation and amortization - YTD
80,160

468

80,628

Sales, general and administrative - QTD
18,170

(185
)
17,985

Sales, general and administrative - YTD
57,625

(249
)
57,376

Depreciation and amortization - QTD
23,553

(544
)
23,009

Depreciation and amortization - YTD
67,422

(1,712
)
65,710

Interest expense - QTD
17,794

55

17,849

Interest expense - YTD
50,138

(365
)
49,773

Net loss attributable to shareholders - QTD
(15,479
)
639

(14,840
)
Net loss attributable to shareholders - YTD
(44,046
)
1,726

(42,320
)
 
 
 
 
Accounts receivable, net
22,999

(132
)
22,867

Property and equipment, net
487,616

5,699

493,315

Total assets
756,231

5,567

761,798

Accrued liabilities
17,866

(249
)
17,617

Capital lease obligations - current
9,399

86

9,485

Capital lease obligations - noncurrent
263,676

2,391

266,067

Total liabilities
776,154

2,228

778,382

Accumulated deficit
(1,344,566
)
3,338

(1,341,228
)
Total stockholders' (deficit) equity
$
(19,923
)
$
3,338

$
(16,585
)
 
For the quarter ended
December 31, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net revenues - QTD
$
78,238

$
(1,083
)
$
77,155

Net revenues - YTD
317,373

(1,215
)
316,158

Cost of sales and services, exclusive of depreciation and amortization - QTD
27,102

(80
)
27,022

Cost of sales and services, exclusive of depreciation and amortization - YTD
107,262

387

107,649

Sales, general and administrative - QTD
17,731

(83
)
17,648

Sales, general and administrative - YTD
75,356

(333
)
75,023

Depreciation and amortization - QTD
23,254

(544
)
22,710

Depreciation and amortization - YTD
90,676

(2,260
)
88,416

Interest expense - QTD
17,994

55

18,049

Interest expense - YTD
68,132

(309
)
67,823

Net loss attributable to shareholders - QTD
(18,454
)
(426
)
(18,880
)
Net loss attributable to shareholders - YTD
(62,500
)
1,300

(61,200
)
 
 
 
 
Accounts receivable, net
20,054

(431
)
19,623

Property and equipment, net
478,061

6,245

484,306

Total assets
744,931

5,814

750,745

Accrued liabilities
15,540

(333
)
15,207

Deferred revenues - current
8,022

440

8,462

Capital lease obligations - current
9,080

91

9,171

Deferred revenues - noncurrent
511

345

856

Capital lease obligations - noncurrent
262,382

2,359

264,741

Total liabilities
744,874

2,902

747,776

Accumulated deficit
(1,363,019
)
2,912

(1,360,107
)
Total stockholders' (deficit) equity
$
57

$
2,912

$
2,969

 
For the quarter ended
March 31, 2019
 
As reported
Adjustments
As revised
 
 
 
 
Net revenues - QTD
$
73,564

$
309

$
73,873

Net revenues - YTD
73,564

309

73,873

Cost of sales and services, exclusive of depreciation and amortization - QTD
25,733

(84
)
25,649

Cost of sales and services, exclusive of depreciation and amortization - YTD
25,733

(84
)
25,649

Sales, general and administrative - QTD
17,521

704

18,225

Sales, general and administrative - YTD
17,521

704

18,225

Depreciation and amortization - QTD
22,178

(2
)
22,176

Depreciation and amortization - YTD
22,178

(2
)
22,176

Interest expense - QTD
17,447

54

17,501

Interest expense - YTD
17,447

54

17,501

Net loss attributable to shareholders - QTD
(19,644
)
(363
)
(20,007
)
Net loss attributable to shareholders - YTD
(19,644
)
(363
)
(20,007
)
 
 
 
 
Property and equipment, net
229,185

4,206

233,391

Finance lease right-of-use assets
236,077

2,042

238,119

Total assets
748,342

6,248

754,590

Deferred revenues - current
7,881

439

8,320

Short-term finance lease liabilities
8,328

93

8,421

Deferred revenues - noncurrent
341

467

808

Finance lease liabilities
262,632

2,327

264,959

Total liabilities
768,314

3,326

771,640

Additional paid-in-capital
1,369,815

371

1,370,186

Accumulated deficit
(1,382,715
)
2,549

(1,380,166
)
Total stockholders' (deficit) equity
$
(19,972
)
$
2,549

$
(17,423
)
 
For the quarter ended
June 30, 2019
 
As reported
Adjustments
As revised
 
 
 
 
Net revenues - QTD
$
73,134

$
(112
)
$
73,022

Net revenues - YTD
146,698

(30
)
146,668

Cost of sales and services, exclusive of depreciation and amortization - QTD
25,949

96

26,045

Cost of sales and services, exclusive of depreciation and amortization - YTD
51,682

12

51,694

Sales, general and administrative - QTD
15,683

(371
)
15,312

Sales, general and administrative - YTD
33,204


33,204

Depreciation and amortization - QTD
21,955

(450
)
21,505

Depreciation and amortization - YTD
44,133

(812
)
43,321

Interest expense - QTD
19,218

40

19,258

Interest expense - YTD
36,665

94

36,759

Net loss attributable to shareholders - QTD
(18,555
)
573

(17,982
)
Net loss attributable to shareholders - YTD
(38,199
)
210

(37,989
)
 
 
 
 
Accounts receivable, net
18,563

(704
)
17,859

Property and equipment, net
223,497

4,713

228,210

Finance lease right-of-use assets
229,228

1,895

231,123

Total assets
740,796

5,904

746,700

Deferred revenues - current
7,917

(71
)
7,846

Short-term finance lease liabilities
5,930

181

6,111

Deferred revenues - noncurrent
312

384

696

Finance lease liabilities
262,476

2,289

264,765

Total liabilities
778,329

2,783

781,112

Accumulated deficit
(1,401,270
)
3,122

(1,398,148
)
Total stockholders' (deficit) equity
$
(37,533
)
$
3,122

$
(34,411
)
 
For the quarter ended
September 30, 2019
 
As reported
Adjustments
As revised
 
 
 
 
Net revenues - QTD
$
72,878

$
82

$
72,960

Net revenues - YTD
219,576

52

219,628

Cost of sales and services, exclusive of depreciation and amortization - QTD
27,504

45

27,549

Cost of sales and services, exclusive of depreciation and amortization - YTD
79,186

57

79,243

Depreciation and amortization - QTD
21,582

(583
)
20,999

Depreciation and amortization - YTD
65,715

(1,395
)
64,320

Exit activities, restructuring and impairments - QTD
3,792

1,126

4,918

Exit activities, restructuring and impairments - YTD
5,439

1,126

6,565

Interest expense - QTD
19,913

(293
)
19,620

Interest expense - YTD
56,578

(199
)
56,379

Net loss attributable to shareholders - QTD
(23,870
)
(213
)
(24,083
)
Net loss attributable to shareholders - YTD
(62,069
)
(3
)
(62,072
)
 
 
 
 
Accounts receivable, net
17,948

(704
)
17,244

Property and equipment, net
216,548

4,097

220,645

Finance lease right-of-use assets
226,619

(196
)
226,423

Total assets
724,701

3,197

727,898

Deferred revenues - current
7,493

(71
)
7,422

Short-term finance lease liabilities
5,867

12

5,879

Deferred revenues - noncurrent
259

302

561

Finance lease liabilities
264,223

42

264,265

Total liabilities
784,913

285

785,198

Accumulated deficit
(1,425,140
)
2,909

(1,422,231
)
Total stockholders' (deficit) equity
$
(60,212
)
$
2,909

$
(57,303
)
The adjustments to the Company’s previously issued consolidated statements of cash flows are as follows (in thousands):

 
Three Months Ended
March 31, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(8,230
)
$
184

$
(8,046
)
Depreciation and amortization
$
17,745

$
(184
)
$
17,561


 
Six Months Ended
June 30, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(27,513
)
$
573

$
(26,940
)
Depreciation and amortization
36,679

(363
)
36,316

Amortization of debt discount and issuance costs
$
1,292

$
(210
)
$
1,082


 
Nine Months Ended
September 30, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(38,377
)
$
821

$
(37,556
)
Depreciation and amortization
57,596

(960
)
56,636

Amortization of debt discount and issuance costs
1,890

(210
)
1,680

Non-cash change in finance lease liabilities
564

349

913

Prepaid expenses, deposits and other assets
1,979

(579
)
1,400

Accounts payable
$
(2,168
)
$
579

$
(1,589
)

 
Year Ended
December 31, 2017
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(45,273
)
$
1,107

$
(44,166
)
Depreciation and amortization
74,993

(1,564
)
73,429

Amortization of debt discount and issuance costs
2,519

(210
)
2,309

Non-cash change in finance lease liabilities
520

667

1,187

Accounts receivable
(207
)
(562
)
(769
)
Net cash provided by operating activities
41,966

(562
)
41,404

Net (decrease) increase in cash and cash equivalents
4,214

(562
)
3,652

Cash and cash equivalents at end of period
$
14,603

$
(562
)
$
14,041


 
Three Months Ended
March 31, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(14,261
)
$
610

$
(13,651
)
Depreciation and amortization
21,158

(635
)
20,523

Amortization of debt discount and issuance costs
638

420

1,058

Non-cash change in finance lease liabilities
(213
)
(1,212
)
(1,425
)
Accounts receivable
864

379

1,243

Prepaid expenses, deposits and other assets
(467
)
(544
)
(1,011
)
Accrued and other liabilities
(2,904
)
83

(2,821
)
Deferred revenues
(138
)
1,461

1,323

Net cash provided by operating activities
3,573

562

4,135

Net (decrease) increase in cash and cash equivalents
1,556

562

2,118

Cash and cash equivalents at beginning of period
$
14,603

$
(562
)
$
14,041


 
Six Months Ended
June 30, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(28,517
)
$
1,087

$
(27,430
)
Depreciation and amortization
43,870

(1,168
)
42,702

Amortization of debt discount and issuance costs
1,712

420

2,132

Stock-based compensation expense, net of capitalized amount
2,232

96

2,328

Non-cash change in finance lease liabilities
(371
)
(820
)
(1,191
)
Accounts receivable
(2,165
)
88

(2,077
)
Prepaid expenses, deposits and other assets
(4,073
)
(436
)
(4,509
)
Accrued and other liabilities
(585
)
(166
)
(751
)
Deferred revenues
1,249

1,461

2,710

Net cash provided by operating activities
14,935

562

15,497

Net (decrease) increase in cash and cash equivalents
136

562

698

Cash and cash equivalents at beginning of period
$
14,603

$
(562
)
$
14,041



 
Nine Months Ended
September 30, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(43,971
)
$
1,726

$
(42,245
)
Depreciation and amortization
67,422

(1,712
)
65,710

Amortization of debt discount and issuance costs
2,798

420

3,218

Stock-based compensation expense, net of capitalized amount
3,573

96

3,669

Non-cash change in finance lease liabilities
(241
)
(774
)
(1,015
)
Accounts receivable
(4,990
)
132

(4,858
)
Prepaid expenses, deposits and other assets
(3,531
)
(436
)
(3,967
)
Accrued and other liabilities
(601
)
(351
)
(952
)
Deferred revenues
617

1,461

2,078

Net cash provided by operating activities
24,381

562

24,943

Net (decrease) increase in cash and cash equivalents
(2,759
)
562

(2,197
)
Cash and cash equivalents at beginning of period
$
14,603

$
(562
)
$
14,041




 
Year Ended
December 31, 2018
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(62,375
)
$
1,300

$
(61,075
)
Depreciation and amortization
90,676

(2,260
)
88,416

Amortization of debt discount and issuance costs
3,874

210

4,084

Non-cash change in finance lease liabilities
2,640

(133
)
2,507

Accounts receivable
(1,352
)
993

(359
)
Accrued and other liabilities
(1,583
)
(333
)
(1,916
)
Deferred revenues
435

785

1,220

Net cash provided by operating activities
34,779

562

35,341

Net (decrease) increase in cash and cash equivalents
3,220

562

3,782

Cash and cash equivalents at beginning of period
$
14,603

$
(562
)
$
14,041


 
Three Months Ended
March 31, 2019
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(19,622
)
$
(363
)
$
(19,985
)
Depreciation and amortization
22,178

(2
)
22,176

Stock-based compensation expense, net of capitalized amount
890

(371
)
519

Non-cash change in finance lease liabilities
148

(276
)
(128
)
Accounts receivable
(1,617
)
431

(1,186
)
Accrued and other liabilities
(2,238
)
(325
)
(2,563
)
Deferred revenues
$
(262
)
$
906

$
644


 
Six Months Ended
June 30, 2019
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(38,157
)
$
210

$
(37,947
)
Depreciation and amortization
44,133

(812
)
43,321

Stock-based compensation expense, net of capitalized amount
1,901

(371
)
1,530

Non-cash change in finance lease liabilities
3,520

(150
)
3,370

Accounts receivable
1,210

1,135

2,345

Accrued and other liabilities
(3,146
)
(325
)
(3,471
)
Deferred revenues
$
(323
)
$
313

$
(10
)

 
Nine Months Ended
September 30, 2019
 
As reported
Adjustments
As revised
 
 
 
 
Net loss
$
(62,006
)
$
(3
)
$
(62,009
)
Depreciation and amortization
65,715

(1,395
)
64,320

Non-cash change in finance lease liabilities
4,863

(357
)
4,506

Accounts receivable
1,593

1,135

2,728

Accrued and other liabilities
(5,378
)
(325
)
(5,703
)
Deferred revenues
$
(804
)
$
231

$
(573
)

Contract with Customer, Asset and Liability
The Company includes only those incremental costs that would not have been incurred if the contracts had not been entered into as follows (in thousands):
 
 
Current
 
Non-current
Balance at December 31, 2018
 
$
8,844

 
$
16,104

Deferred customer acquisition costs incurred in the period
 
1,790

 
7,027

Amounts recognized as expense in the period
 
(9,899
)
 

Transition between short-term and long-term
 
8,304

 
(8,304
)
Balance at December 31, 2019
 
$
9,039

 
$
14,827

Significant changes in the deferred revenues balance (current and non-current) during the period are as follows (in thousands):
Balance at December 31, 2018
 
$
9,318

Revenue recognized that was included in the deferred revenue balance at December 31, 2018
 
(6,325
)
Increases due to cash received, excluding amounts recognized as revenue during the period
 
4,215

Balance at December 31, 2019
 
$
7,208

Schedule of basic and diluted net loss per share
Basic and diluted net loss per share is calculated as follows (in thousands, except per share amounts): 
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Net loss attributable to shareholders
 
$
(138,250
)
 
$
(61,200
)
 
$
(44,236
)
Weighted average shares outstanding, basic and diluted
 
23,790

 
20,732

 
18,993

 
 
 
 
 
 
 
Net loss per share, basic and diluted
 
$
(5.81
)
 
$
(2.95
)
 
$
(2.33
)