XML 25 R25.htm IDEA: XBRL DOCUMENT v3.19.3
ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of fair value of acquired assets
The following table summarizes the final fair values of the assets acquired and liabilities assumed at the acquisition date and includes purchase accounting adjustments subsequent to the acquisition date (in thousands):
 
Final Valuation as of December 31, 2018
Cash
$
2,823

Prepaid expenses and other assets
2,227

Property, plant and equipment
14,253

Other long-term assets
576

Intangible assets:
 
Noncompete agreements
4,000

Trade names
1,700

Technology
15,100

Customer relationships
34,100

Goodwill
66,008

Total assets acquired
140,787

Accounts payable and accrued liabilities
2,819

Deferred revenue
2,434

Long term liabilities
534

Net assets acquired
$
135,000

Summary of unaudited pro forma financial information
The following unaudited pro forma financial information presents the combined results of operations of INAP and SingleHop as if the acquisition had occurred on January 1, 2017. The unaudited pro forma financial information is not intended to represent or be indicative of our consolidated results of operations that would have been reported had the INAP and SingleHop acquisition been completed as of January 1, 2017, and should not be taken as indicative of our future consolidated results of operations. The pro forma results are as follows (in thousands, except for per share amounts):
 
Nine Months Ended
September 30,
 
 
2018
Net revenues
 
$
247,260

Net loss
 
(45,173
)
Basic and diluted net loss per share
 
(2.27
)
Weighted average shares outstanding used in computing basic and diluted net loss per share
 
19,968