XML 52 R24.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of lease related costs
The following table provides certain cash flow and supplemental noncash information related to our lease liabilities for the nine months ended September 30, 2019 (in thousands):
Operating Leases
Operating cash paid to settle operating lease liabilities
 
$
5,913

 
 
 
Right-of-use assets obtained in exchange for lease liabilities
 
921

 
 
 
Finance Leases
Operating cash paid for interest
 
$
17,577

 
 
 
Right-of-use assets obtained in exchange for lease liabilities
 
1,639

Lease-related costs for the three and nine months ended September 30, 2019 are as follows (in thousands):
 
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Finance lease cost
 
 
 
 
    Amortization of right-of-use assets
 
$
3,861

 
$
12,384

    Interest on lease liabilities
 
7,445

 
22,124

Finance lease cost
 
$
11,306

 
$
34,508

 
 
 
 
 
Operating lease cost
 
$
2,269

 
$
5,964

Short-term lease cost
 
1,106

 
4,302

Total lease cost
 
$
14,681

 
$
44,774


Other information related to leases as of September 30, 2019 is as follows (in thousands, except lease term and rate):
 
 
Operating Leases
 
Finance Leases
Right-of-use assets
 
$
33,723

 
$
226,619

Lease liabilities
 
37,068

 
270,090

 
 
 
 
 
Weighted-average remaining lease term (years)
 
5.26

 
19.05

Weighted-average discount rate
 
7.25
%
 
13.80
%
Schedule of assets and liabilities leases
Other information related to leases as of September 30, 2019 is as follows (in thousands, except lease term and rate):
 
 
Operating Leases
 
Finance Leases
Right-of-use assets
 
$
33,723

 
$
226,619

Lease liabilities
 
37,068

 
270,090

 
 
 
 
 
Weighted-average remaining lease term (years)
 
5.26

 
19.05

Weighted-average discount rate
 
7.25
%
 
13.80
%
Schedule of future minimum lease payments under non-cancellable leases
Future minimum lease payments under non-cancellable leases as of September 30, 2019 are as follows (in thousands):
 
Operating Leases
 
Finance Leases
2019 (excluding the nine months ended September 30, 2019)
 
$
2,270

 
 
 
$
8,412

 
2020
 
9,073

 
 
 
33,406

 
2021
 
9,098

 
 
 
35,243

 
2022
 
8,519

 
 
 
33,995

 
2023
 
7,541

 
 
 
33,244

 
Thereafter
 
8,698

 
 
 
633,139

 
Total undiscounted lease payments
 
$
45,199

 
 
 
$
777,439

 
Less: Imputed interest
 
8,131

 
 
 
507,349

 
Total lease liabilities
 
$
37,068

 
 
 
$
270,090

 
Finance Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of September 30, 2019 are as follows (in thousands):
 
Operating Leases
 
Finance Leases
2019 (excluding the nine months ended September 30, 2019)
 
$
2,270

 
 
 
$
8,412

 
2020
 
9,073

 
 
 
33,406

 
2021
 
9,098

 
 
 
35,243

 
2022
 
8,519

 
 
 
33,995

 
2023
 
7,541

 
 
 
33,244

 
Thereafter
 
8,698

 
 
 
633,139

 
Total undiscounted lease payments
 
$
45,199

 
 
 
$
777,439

 
Less: Imputed interest
 
8,131

 
 
 
507,349

 
Total lease liabilities
 
$
37,068

 
 
 
$
270,090