XML 43 R29.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the acquisition date and reflects purchase accounting adjustments subsequent to the acquisition date (in thousands):
 
Preliminary Valuation as of March 31, 2018
 
Measurement Period Adjustments
 
Final Valuation as of December 31, 2018
Cash
$
2,857

 
$
(34
)
 
$
2,823

Prepaid expenses and other assets
1,683

 
544

 
2,227

Property, plant and equipment
14,885

 
(632
)
 
14,253

Other long term assets
39

 
537

 
576

Intangible assets:
 
 
 
 
 
Noncompete agreements
4,000

 

 
4,000

Trade names
1,700

 

 
1,700

Technology
15,100

 

 
15,100

Customer relationships
34,100

 

 
34,100

Goodwill
67,868

 
(1,860
)
 
66,008

Total assets acquired
142,232

 
(1,445
)
 
140,787

Accounts payable and accrued liabilities
5,098

 
(2,279
)
 
2,819

Deferred revenue
1,600

 
834

 
2,434

Long term liabilities
534

 

 
534

Net assets acquired
$
135,000

 
$

 
$
135,000


Pro-Forma Financial Information
The pro forma results are as follows (in thousands except for per share amounts):
 
 
Year Ended
December 31,
 
 
2018
 
2017
Revenues
 
$
325,498

 
$
328,572

Net loss
 
(63,577
)
 
(47,391
)
Basic and diluted net loss per share
 
$
(3.07
)
 
$
(2.50
)
Weighted average shares outstanding used in computing basic and diluted net loss per share
 
20,732

 
18,993