XML 40 R26.htm IDEA: XBRL DOCUMENT v3.19.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
 
For the quarter ended March 31, 2018
 
As reported
Adjustments
As adjusted
 
 
 
 
Costs of sales and services, exclusive of depreciation and amortization - QTD
$
25,037

$
430

$
25,467

Costs of sales and services, exclusive of depreciation and amortization - YTD
25,037

430

25,467

Depreciation and amortization - QTD
21,077

(81
)
20,996

Depreciation and amortization - YTD
21,077

(81
)
20,996

Interest expense - QTD
15,027

(577
)
14,450

Interest expense - YTD
15,027

(577
)
14,450

Net loss attributable to INAP shareholders - QTD
(14,060
)
(228
)
(14,288
)
Net loss attributable to INAP shareholders - YTD
(14,060
)
(228
)
(14,288
)
Property and equipment, net
461,314

10,438

471,752

Total assets
731,920

10,438

742,358

Capital lease obligations - non-current
223,549

10,470

234,019

Total liabilities
723,098

10,470

733,568

Accumulated deficit
(1,313,598
)
(228
)
(1,313,826
)
Total stockholders' equity (deficit)
$
8,822

$
(228
)
$
8,594


 
For the quarter ended June 30, 2018
 
As reported
Adjustments
As adjusted
 
 
 
 
Costs of sales and services, exclusive of depreciation and amortization - QTD
$
27,976

$
645

$
28,621

Costs of sales and services, exclusive of depreciation and amortization - YTD
53,013

1,075

54,088

Depreciation and amortization - QTD
22,590

(122
)
22,468

Depreciation and amortization - YTD
43,667

(203
)
43,464

Interest expense - QTD
15,860

(879
)
14,981

Interest expense - YTD
30,887

(1,456
)
29,431

Net loss attributable to INAP shareholders - QTD
(13,923
)
(356
)
(14,279
)
Net loss attributable to INAP shareholders - YTD
(27,983
)
(584
)
(28,567
)
Property and equipment, net
452,958

10,315

463,273

Total assets
724,707

10,315

735,022

Capital lease obligations - non-current
220,721

10,694

231,415

Total liabilities
729,728

10,694

740,422

Accumulated deficit
(1,328,502
)
(584
)
(1,329,086
)
Total stockholders' equity (deficit)
$
(5,021
)
$
(584
)
$
(5,605
)


 
For the quarter ended September 30, 2018
 
As reported
Adjustments
As adjusted
 
 
 
 
Costs of sales and services, exclusive of depreciation and amortization - QTD
$
28,866

$
645

$
29,511

Costs of sales and services, exclusive of depreciation and amortization - YTD
81,880

1,721

83,601

Depreciation and amortization - QTD
23,431

(122
)
23,309

Depreciation and amortization - YTD
67,097

(326
)
66,771

Interest expense - QTD
16,898

(895
)
16,003

Interest expense - YTD
47,786

(2,351
)
45,435

Net loss attributable to INAP Shareholders - QTD
(15,106
)
(373
)
(15,479
)
Net loss attributable to INAP Shareholders - YTD
(43,089
)
(957
)
(44,046
)
Property and equipment, net
477,423

10,193

487,616

Total assets
746,038

10,193

756,231

Capital lease obligations - non-current
252,599

10,945

263,544

Total liabilities
765,004

10,945

775,949

Accumulated deficit
(1,343,609
)
(957
)
(1,344,566
)
Total stockholders' equity (deficit)
$
(18,966
)
$
(957
)
$
(19,923
)
Contract with Customer, Asset and Liability
The Company includes only those incremental costs that would not have been incurred if the contracts had not been entered into:
 
 
Current
 
Non-current
Balance at December 31, 2017
 
$

 
$

Adjustments resulting from adoption of ASC 606
 
9,035

 
16,313

Deferred customer acquisition costs incurred in the period
 
1,877

 
7,361

Amounts recognized as expense in the period
 
(9,638
)
 

Reclassification between short-term and long-term
 
7,570

 
(7,570
)
Balance at December 31, 2018
 
$
8,844

 
$
16,104

Schedule of basic and diluted net loss per share
Basic and diluted net loss per share is calculated as follows (in thousands, except per share amounts): 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Net loss and net loss available to common stockholders
 
$
(62,500
)
 
$
(45,343
)
 
$
(124,742
)
Weighted average shares outstanding, basic and diluted
 
20,732

 
18,993

 
13,083

 
 
 
 
 
 
 
Net loss per share, basic and diluted
 
$
(3.01
)
 
$
(2.39
)
 
$
(9.54
)
 
 
 
 
 
 
 
Anti-dilutive securities excluded from diluted net loss per share calculation for stock-based compensation plans
 
1,509

 
1,076

 
1,350

Schedule of reclassifications, which did not affect total revenues, total direct costs of sales and services, operating loss or net loss
The prior year reclassifications, which did not affect total revenues, total direct costs of sales and services, operating loss or net loss, are summarized as follows (in thousands): 

 
 
Year Ended December 31, 2017
 
 
As Previously
Reported
 
Reclassification
 
As Reported
Revenues:
 
 

 
 

 
 

INAP COLO
 
$
209,580

 
$
(209,580
)
 
$

INAP CLOUD
 
71,138

 
(71,138
)
 

INAP US
 

 
215,770

 
215,770

INAP INTL
 

 
64,948

 
64,948

Costs of sales and services, exclusive of depreciation and amortization:
 
 

 
 

 
 

INAP COLO
 
$
89,240

 
$
(89,240
)
 
$

INAP CLOUD
 
16,977

 
(16,977
)
 

INAP US
 

 
82,997

 
82,977

INAP INTL
 

 
23,220

 
23,220

 
 
Year Ended December 31, 2016
 
 
As Previously
Reported
 
Reclassification
 
As Reported
Revenues:
 
 

 
 

 
 

INAP COLO
 
$
221,678

 
$
(221,678
)
 
$

INAP CLOUD
 
76,619

 
(76,619
)
 

INAP US
 

 
229,902

 
229,902

INAP INTL
 

 
68,395

 
68,395

Costs of sales and services, exclusive of depreciation and amortization:
 
 
 
 
 
 
INAP COLO
 
$
105,620

 
$
(105,620
)
 

INAP CLOUD
 
18,635

 
(18,635
)
 

INAP US
 

 
98,512

 
98,512

INAP INTL
 

 
25,743

 
25,743

Schedule of new accounting pronouncements and changes in accounting principles
The following table presents the effect of the adoption of ASC 606 on the Company's consolidated balance sheet as of January 1, 2018 (in thousands):

 
December 31, 2017, as reported
 
Adjustments
 
January 1, 2018, as adjusted
ASSETS
 
 
 

 
 

Contract assets - current
$

 
$
8,609

 
$
8,609

Contract assets - non-current

 
15,759

 
15,759

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
 
 

 
 

Deferred revenues - current
4,861

 
(749
)
 
4,112

Deferred tax liability
1,651

 
209

 
1,860

Deferred revenues - non-current
4,761

 
(4,616
)
 
145

Accumulated deficit
$
(1,323,723
)
 
$
23,204

 
$
(1,300,519
)

Current Impact from the Adoption

In accordance with the new revenue standard requirements, the disclosure of the current period impact of adoption on our consolidated statement of operations and comprehensive loss and balance sheet is as follows (in thousands, except for per share amounts):

 
Year Ended
December 31, 2018
 
As Reported
 
Balances without Adoption of ASC 606
 
Effect of Change Higher/ (Lower)
Net revenues
$
317,373

 
$
316,606

 
$
767

 
 
 
 
 
 
Sales, general and administrative
75,356

 
75,120

 
236

Total operating costs and expenses
311,217

 
310,981

 
236

Income from operations
6,156

 
5,625

 
531

 
 
 
 
 
 
Loss before income taxes and equity in earnings of equity-method investment
(61,718
)
 
(62,249
)
 
531

 
 
 
 
 
 
Net loss
(62,375
)
 
(62,906
)
 
531

   Less net income attributable to non-controlling interest
125

 
125

 

Net loss attributable to INAP shareholders
(62,500
)
 
(63,031
)
 
531

 
 
 
 
 
 
Comprehensive loss
$
(62,241
)
 
$
(62,772
)
 
$
531