XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
ACQUISITION
ACQUISITION

On February 28, 2018, the Company acquired SingleHop LLC ("SingleHop"), a provider of high-performance data center services including colocation, managed hosting, cloud and network services for $132.0 million net of working capital adjustments, liabilities assumed, and net of cash acquired. The transaction was funded with an incremental term loan and cash from the balance sheet. As part of the financing, INAP obtained an amendment to its credit agreement to allow for the incremental term loan and to provide further operational flexibility under the credit agreement covenants. The amendments to the credit agreement are described in more detail in Note 7, "Debt."

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the acquisition date and reflects purchase accounting adjustments subsequent to the acquisition date (in thousands):
 
Preliminary Valuation as of March 31, 2018
 
Measurement Period Adjustments
 
Preliminary Valuation as of September 30, 2018
Cash
$
2,857

 
$
(34
)
 
$
2,823

Prepaid expenses and other assets
1,683

 
544

 
2,227

Property, plant and equipment
14,885

 

 
14,885

Other long term assets
39

 
537

 
576

Intangible assets:
 
 
 
 
 
Noncompete agreements
4,000

 

 
4,000

Trade names
1,700

 

 
1,700

Technology
15,100

 

 
15,100

Customer relationships
34,100

 

 
34,100

Goodwill
67,868

 
(1,372
)
 
66,496

Total assets acquired
142,232

 
(325
)
 
141.907

Accounts payable and accrued liabilities
5,098

 
(224
)
 
4,874

Deferred revenue
1,600

 
(101
)
 
1,499

Long term liabilities
534

 

 
534

Net assets acquired
$
135,000

 
$

 
$
135,000



The above estimated fair values of consideration transferred, assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date. Measurement period adjustments reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period adjustments primarily related to working capital and ASC 606. The Company believes that information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed. Thus, the preliminary measurements of fair value set forth above maybe subject to change. The Company is in the process of finalizing the fair value adjustments. The Company expects to finalize the valuation as soon as practicable but no later than one year from the acquisition date.
The fair value assigned to identifiable intangible assets acquired was based on estimates and assumptions made by management. The intangible assets are being amortized over periods which reflect the pattern in which economic benefits of the assets are expected to be realized. The customer relationships are being amortized on an accelerated basis over an estimated useful life of ten years and the noncompete agreements, trade names, and technology are being amortized on a straight-line basis over four, eight, and seven years, respectively.
Goodwill represents the excess of the consideration transferred over the aggregate fair values of assets acquired and liabilities assumed. The goodwill recorded in connection with this acquisition was based on operating synergies and other benefits expected to result from the combined operations and the assembled workforce acquired. The goodwill acquired is deductible for tax purposes.
 
Acquisition-related costs recognized during the nine months ended September 30, 2018 including transaction costs such as legal, accounting, valuation and other professional services, were $2.9 million and are included in "Sales, general and administrative" expenses on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss.

Pro Forma Financial Information

The following unaudited pro forma financial information presents the combined results of operations of INAP and SingleHop as if the acquisition had occurred on January 1, 2017. The unaudited pro forma financial information is not intended to represent or be indicative of our consolidated results of operations that would have been reported had the INAP and SingleHop acquisition been completed as of January 1, 2017, and should not be taken as indicative of our future consolidated results of operations. The pro forma results are as follows (in thousands except for per share amounts):
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2018
 
2017
 
2018
 
2017
Revenues
 
$
82,972

 
$
80,622

 
$
247,260

 
$
246,622

Net loss
 
(15,081
)
 
(11,708
)
 
(44,216
)
 
(39,817
)
Basic and diluted net loss per share
 
(0.75
)
 
(0.59
)
 
(2.22
)
 
(2.14
)
Weighted average shares outstanding used in computing basic and diluted net loss per share
 
20,206

 
19,929

 
19,968

 
18,645