XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of change in organizational structure
The prior year reclassifications, which did not affect total revenues, total costs of sales and services, operating loss or net loss, are summarized as follows (in thousands): 
 
 
Three Months Ended September 30, 2017
 
 
As Previously
Reported
 
Reclassification
 
As Reported
Revenues:
 
 

 
 

 
 

INAP COLO
 
$
51,344

 
$
(51,344
)
 
$

INAP CLOUD
 
17,563

 
(17,563
)
 

INAP US
 

 
52,970

 
52,970

INAP INTL
 

 
15,937

 
15,937

Costs of sales and services, exclusive of depreciation and amortization:
 
 

 
 

 
 

INAP COLO
 
$
20,785

 
$
(20,785
)
 
$

INAP CLOUD
 
4,160

 
(4,160
)
 

INAP US
 

 
18,906

 
18,906

INAP INTL
 

 
6,039

 
6,039


 
 
Nine Months Ended September 30, 2017
 
 
As Previously
Reported
 
Reclassification
 
As Reported
Revenues:
 
 

 
 

 
 

INAP COLO
 
$
156,727

 
$
(156,727
)
 
$

INAP CLOUD
 
53,955

 
(53,955
)
 

INAP US
 

 
162,544

 
162,544

INAP INTL
 

 
48,138

 
48,138

Costs of sales and services, exclusive of depreciation and amortization:
 
 

 
 

 
 

INAP COLO
 
$
67,661

 
$
(67,661
)
 
$

INAP CLOUD
 
12,758

 
(12,758
)
 

INAP US
 

 
63,589

 
63,589

INAP INTL
 

 
16,830

 
16,830

Schedule of operating results for business segments, along with reconciliation from segment profit to loss before income taxes and equity in (earnings) of equity-method investment
The following table provides segment results with prior period amounts reclassified to conform to the current presentation (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Revenues:
 
 

 
 

 
 
 
 
INAP US
 
$
65,678

 
$
52,970

 
$
186,821

 
$
162,544

INAP INTL
 
17,294

 
15,937

 
52,314

 
48,138

Net revenues
 
82,972

 
68,907

 
239,135

 
210,682

 
 
 
 
 
 
 
 
 
Cost of sales and services, customer support and sales and marketing:
 
 

 
 

 
 
 
 
INAP US
 
35,842

 
29,600

 
101,252

 
97,832

INAP INTL
 
11,478

 
9,874

 
34,483

 
27,339

Total costs of sales and services, customer support and sales and marketing
 
47,320

 
39,474

 
135,735

 
125,171

 
 
 
 
 
 
 
 
 
Segment profit:
 
 

 
 

 
 
 
 
INAP US
 
29,836

 
23,370

 
85,569

 
64,712

INAP INTL
 
5,816

 
6,063

 
17,831

 
20,799

Total segment profit
 
35,652

 
29,433

 
103,400

 
85,511

 
 
 
 
 
 
 
 
 
Exit activities, restructuring and impairments
 
2,347

 
745

 
3,140

 
6,396

Other operating expenses, including sales, general and administrative and depreciation and amortization expenses
 
31,131

 
27,956

 
95,079

 
79,944

Income (loss) from operations
 
2,174

 
732

 
5,181

 
(829
)
Non-operating expenses
 
17,093

 
12,496

 
47,791

 
38,066

Loss before income taxes and equity in earnings of equity-method investment
 
$
(14,919
)
 
$
(11,764
)
 
$
(42,610
)
 
$
(38,895
)