XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUES (Tables)
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles
In accordance with the new revenue standard requirements, the disclosure of the current period impact of adoption on our
condensed consolidated statement of operations and comprehensive loss and balance sheet is as follows (in thousands, except for per share amounts):
 
For the Three Months Ended September 30, 2018
 
As Reported
 
Balances without Adoption of ASC 606
 
Effect of Change Higher/ (Lower)
Net revenues
$
82,972

 
$
82,822

 
$
150

 
 
 
 
 
 
Sales, general and administrative
18,170

 
18,100

 
70

Total operating costs and expenses
80,798

 
80,728

 
70

Income from operations
2,174

 
2,094

 
80

 
 
 
 
 
 
Loss before income taxes and equity in earnings of equity-method investment
(14,919
)
 
(14,999
)
 
80

 
 
 
 
 
 
Net loss
(15,081
)
 
(15,161
)
 
80

   Less net income attributable to non-controlling interest
25

 
25

 

Net loss attributable to INAP stockholders
(15,106
)
 
(15,186
)
 
80

 
 
 
 
 
 
Comprehensive loss
$
(15,204
)
 
$
(15,186
)
 
$
80



 
For the Nine Months Ended September 30, 2018
 
As Reported
 
Balances without Adoption of ASC 606
 
Effect of Change Higher/ (Lower)
Net revenues
$
239,135

 
$
238,539

 
$
596

 
 
 
 
 
 
Sales, general and administrative
57,625

 
57,671

 
(46
)
Total operating costs and expenses
233,954

 
234,000

 
(46
)
Income from operations
5,181

 
4,539

 
642

 
 
 
 
 
 
Loss before income taxes and equity in earnings of equity-method investment
(42,610
)
 
(43,252
)
 
642

 
 
 
 
 
 
Net loss
(43,014
)
 
(43,656
)
 
642

   Less net income attributable to non-controlling interest
75

 
75

 

Net loss attributable to INAP stockholders
(43,089
)
 
(43,731
)
 
642

 
 
 
 
 
 
Comprehensive loss
$
(43,065
)
 
$
(43,707
)
 
$
642




 
September 30, 2018
 
As Reported
 
Balances without Adoption of ASC 606
 
Effect of Change Higher/ (Lower)
ASSETS
 
 
 

 
 

Contract assets
$
8,026

 
$
8,022

 
$
4

Non-current contract assets
12,756

 
12,756

 

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 

 
 

Deferred revenues
4,696

 
4,771

 
(75
)
Other long-term liabilities
4,060

 
4,060

 

Accumulated deficit
(1,343,609
)
 
(1,343,534
)
 
(75
)
The following table presents the effect of the adoption of ASC 606 on the Company’s consolidated balance sheet as of January 1, 2018 (in thousands):
 
December 31, 2017, as reported
 
Adjustments
 
January 1, 2018, as adjusted
ASSETS
 
 
 

 
 

Prepaid expenses and other assets
$
8,673

 
$
6,814

 
$
15,487

Deposits and other assets
11,015

 
11,234

 
22,249

 


 


 


LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 

 
 

Deferred revenues
4,861

 
(749
)
 
4,112

Deferred tax liability
1,651

 
209

 
1,860

Other long-term liabilities
7,744

 
(4,616
)
 
3,128

Accumulated deficit
(1,323,723
)
 
23,204

 
(1,300,519
)
Summary of revenue by source
Revenue by source, with sales and usage-based taxes excluded, is as follows (in thousands):
 
 
Three Months Ended
September 30, 2018
 
Three Months Ended
September 30, 2017
 
 
INAP US
 
INAP INTL
 
INAP US
 
INAP INTL
Colocation
 
$
32,946

 
$
1,372

 
$
29,114

 
$
1,166

Network services
 
13,015

 
2,719

 
14,486

 
2,281

Cloud
 
19,717

 
13,203

 
9,370

 
12,490

 
 
$
65,678

 
$
17,294

 
$
52,970

 
$
15,937


 
 
Nine Months Ended
September 30, 2018
 
Nine Months Ended
September 30, 2017
 
 
INAP US
 
INAP INTL
 
INAP US
 
INAP INTL
Colocation
 
$
94,747

 
$
4,349

 
$
88,740

 
$
3,745

Network services
 
40,398

 
8,482

 
45,108

 
5,329

Cloud
 
51,676

 
39,483

 
28,696

 
39,064

 
 
$
186,821

 
$
52,314

 
$
162,544

 
$
48,138



Revenue by geography is as follows (in thousands):
 
 
Three Months Ended
September 30, 2018
 
Three Months Ended
September 30, 2017
 
 
INAP US
 
INAP INTL
 
INAP US
 
INAP INTL
United States
 
$
66,825

 
$

 
$
54,006

 
$

Canada
 

 
9,187

 

 
9,421

Other countries
 

 
6,960

 

 
5,480

 
 
$
66,825

 
$
16,147

 
$
54,006

 
$
14,901



 
 
Nine Months Ended
September 30, 2018
 
Nine Months Ended
September 30, 2017
 
 
INAP US
 
INAP INTL
 
INAP US
 
INAP INTL
United States
 
$
190,071

 
$

 
$
165,757

 
$

Canada
 

 
27,846

 

 
29,320

Other countries
 

 
21,218

 

 
15,605

 
 
$
190,071

 
$
49,064

 
$
165,757

 
$
44,925