XML 37 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of change in organizational structure
The prior year reclassifications, which did not affect total revenues, total costs of sales and services, operating loss or net loss, are summarized as follows (in thousands): 
 
 
Three Months Ended June 30, 2017
 
 
As Previously
Reported
 
Reclassification
 
As Reported
Revenues:
 
 

 
 

 
 

INAP COLO
 
$
52,044

 
$
(52,044
)
 
$

INAP CLOUD
 
17,598

 
(17,598
)
 

INAP US
 

 
54,113

 
54,113

INAP INTL
 

 
15,529

 
15,529

Costs of sales and services, exclusive of depreciation and amortization:
 
 

 
 

 
 

INAP COLO
 
$
22,070

 
$
(22,070
)
 
$

INAP CLOUD
 
4,359

 
(4,359
)
 

INAP US
 

 
21,137

 
21,137

INAP INTL
 

 
5,292

 
5,292


 
 
Six Months Ended June 30, 2017
 
 
As Previously
Reported
 
Reclassification
 
As Reported
Revenues:
 
 

 
 

 
 

INAP COLO
 
$
105,383

 
$
(105,383
)
 
$

INAP CLOUD
 
36,392

 
(36,392
)
 

INAP US
 

 
109,575

 
109,575

INAP INTL
 

 
32,200

 
32,200

Costs of sales and services, exclusive of depreciation and amortization:
 
 

 
 

 
 

INAP COLO
 
$
46,876

 
$
(46,876
)
 
$

INAP CLOUD
 
8,598

 
(8,598
)
 

INAP US
 

 
44,684

 
44,684

INAP INTL
 

 
10,790

 
10,790

Schedule of operating results for business segments, along with reconciliation from segment profit to loss before income taxes and equity in (earnings) of equity-method investment
The following table provides segment results with prior period amounts reclassified to conform to the current presentation (in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Revenues:
 
 

 
 

 
 
 
 
INAP US
 
$
64,067

 
$
54,113

 
$
121,142

 
$
109,575

INAP INTL
 
17,895

 
15,529

 
35,021

 
32,200

Net revenues
 
81,962

 
69,642

 
156,163

 
141,775

 
 
 
 
 
 
 
 
 
Cost of sales and services, customer support and sales and marketing:
 
 

 
 

 
 
 
 
INAP US
 
34,873

 
32,776

 
65,396

 
68,232

INAP INTL
 
11,872

 
8,463

 
23,005

 
17,465

Total costs of sales and services, customer support and sales and marketing
 
46,745

 
41,239

 
88,401

 
85,697

 
 
 
 
 
 
 
 
 
Segment profit:
 
 

 
 

 
 
 
 
INAP US
 
29,194

 
21,337

 
55,746

 
41,343

INAP INTL
 
6,023

 
7,066

 
12,016

 
14,735

Total segment profit
 
35,217

 
28,403

 
67,762

 
56,078

 
 
 
 
 
 
 
 
 
Exit activities, restructuring and impairments
 
826

 
4,628

 
793

 
5,651

Other operating expenses, including sales, general and administrative and depreciation and amortization expenses
 
32,264

 
25,828

 
63,963

 
51,988

Income (loss) from operations
 
2,127

 
(2,053
)
 
3,006

 
(1,561
)
Non-operating expenses
 
15,886

 
17,336

 
30,698

 
25,570

Loss before income taxes and equity in earnings of equity-method investment
 
$
(13,759
)
 
$
(19,389
)
 
$
(27,692
)
 
$
(27,131
)