XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
REVENUES
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
REVENUES
REVENUES

Upon adoption of ASC 606, the Company applied certain transition practical expedients available for modified retrospective adoption.

The Company adopted the practical expedient for the portfolio approach of contracts with similar characteristics in which the company reasonably expects that the effects on the financial statements of applying this practical expedient to the portfolio would not differ materially from applying this guidance to the individual contracts (or performance obligations) within that portfolio.

The Company also adopted the practical expedient to not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts for which INAP recognizes revenue at the amount to which the Company has the right to invoice for services performed, and (iii) the value for variable consideration that is applied to individual performance obligations in a series.

The Company elected to exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the entity from a customer (for example, sales, use, and value added taxes).

Changes in Accounting Policies

The most significant impact of the adoption of the new standard is the requirement for incremental costs to obtain a customer, such as commissions, which previously were expensed as incurred, to be deferred and amortized over the period of contract performance or a longer period if renewals are expected and the renewal commission is not commensurate with the initial commission.

In addition, installation revenues are recognized over the initial contract life rather than over the estimated customer life, as they are not significant to the total contract and therefore do not represent a material right.

Most performance obligations, with the exception of certain sales of equipment or hardware, are satisfied over time as the customer consumes the benefits as we perform. For equipment and hardware sales, the performance obligation is satisfied when control transfers to the customer.

The Company exercised more judgment in deferring installation revenue as well as expense fulfillment and commission costs over the appropriate life. With the exception of the revenues noted above, revenue recognition remains materially consistent with historical practice. However, neither caused a material difference in the financial statement.
Adjustments to Reported Financial Statements from the Adoption

The following table presents the effect of the adoption of ASC 606 on the Company’s balance sheet as of January 1, 2018 (in thousands):
 
December 31, 2017, as reported
 
Adjustments
 
January 1, 2018, as adjusted
ASSETS
 
 
 

 
 

Current assets:
 
 
 

 
 

Cash and cash equivalents
$
14,603

 
$

 
$
14,603

Accounts receivable, net of allowance for doubtful accounts of $1,487
17,794

 

 
17,794

Prepaid expenses and other assets
8,673

 
6,814

 
15,487

Total current assets
41,070

 
6,814

 
47,884

 
 
 
 
 
 
Property and equipment, net
458,565

 

 
458,565

Intangible assets, net
25,666

 

 
25,666

Goodwill
50,209

 

 
50,209

Deposits and other assets
11,015

 
12,214

 
23,229

Total assets
$
586,525

 
$
19,028

 
$
605,553

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 

 
 

Current liabilities:
 
 
 

 
 

Accounts payable
$
20,388

 
$

 
$
20,388

Accrued liabilities
15,908

 

 
15,908

Deferred revenues
4,861

 
(749
)
 
4,112

Capital lease obligations
11,711

 

 
11,711

Revolving credit facility
5,000

 

 
5,000

Term loan, less discount and prepaid costs of $2,133
867

 

 
867

Exit activities and restructuring liability
4,152

 

 
4,152

Other current liabilities
1,707

 

 
1,707

Total current liabilities
64,594

 
(749
)
 
63,845

 
 
 
 
 
 
Capital lease obligations
223,749

 

 
223,749

Term loan, less discount and prepaid costs of $7,655
287,845

 

 
287,845

Exit activities and restructuring liability
664

 

 
664

Deferred rent
1,310

 

 
1,310

Deferred tax liability
1,651

 
209

 
1,860

Other long-term liabilities
7,744

 
(4,616
)
 
3,128

Total liabilities
587,557

 
(5,156
)
 
582,401

Commitments and contingencies

 


 


Stockholders’ deficit:
 
 
 

 
 

Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding

 

 

Common stock, $0.001 par value; 30,000 shares authorized; 20,804 shares outstanding
21

 

 
21

Additional paid-in capital
1,327,084

 

 
1,327,084

Treasury stock, at cost, 293 shares
(7,159
)
 

 
(7,159
)
Accumulated deficit
(1,323,723
)
 
24,184

 
(1,299,539
)
Accumulated items of other comprehensive loss
(1,324
)
 

 
(1,324
)
Total INAP stockholders’ deficit
(5,101
)
 
24,184

 
19,083

Non-controlling interests
4,069

 

 
4,069

Total stockholders’ deficit
(1,032
)
 
24,184

 
23,152

Total liabilities and stockholders’ deficit
$
586,525

 
$
19,028

 
$
605,553






Current Impact from the Adoption

In accordance with the new revenue standard requirements, the disclosure of the current period impact of adoption on our
unaudited condensed consolidated statement of operations and comprehensive loss and balance sheet is as follows (in thousands, except for per share amounts):
 
For the Three Months Ended March 31, 2018
 
As Reported
 
Balances without Adoption of ASC 606
 
Effect of Change Higher/ (Lower)
Revenues:
 
 
 

 
 

INAP US
$
57,076

 
$
56,835

 
$
241

INAP INTL
17,125

 
17,125

 

Total revenues
74,201

 
73,960

 
241

 
 
 
 
 
 
Operating costs and expenses:


 
 
 


Costs of sales and services, exclusive of depreciation and amortization, shown below:
 
 
 
 
 
INAP US
18,435

 
18,435

 

INAP INTL
6,602

 
6,602

 

Costs of customer support
7,387

 
7,387

 

Sales, general and administrative
19,854

 
19,948

 
(94
)
Depreciation and amortization
21,077

 
21,077

 

Exit activities, restructuring and impairments
(33
)
 
(33
)
 

Total operating costs and expenses
73,322

 
73,416

 
(94
)
Income from operations
879

 
544

 
335

 


 
 
 


Non-operating expenses:
 
 
 
 
 
Interest expense
15,027

 
15,027

 

Gain on foreign currency, net
(215
)
 
(215
)
 

Total non-operating expenses
14,812

 
14,812

 

 
 
 
 
 


Loss before income taxes and non-controlling interest
(13,933
)
 
(14,268
)
 
335

Provision for income taxes
100

 
100

 

 
 
 
 
 
 
Net loss
(14,033
)
 
(14,368
)
 
335

   Less net income attributable to non-controlling interest
27

 
27

 

Net loss attributable to INAP stockholders
(14,060
)
 
(14,395
)
 
335

 
 
 
 
 


Other comprehensive income:
 
 
 
 


Foreign currency translation adjustment
61

 
61

 

 


 


 


Comprehensive loss
$
(13,999
)
 
$
(14,334
)
 
$
335

 


 
 
 


Basic and diluted net loss per share
$
(0.70
)
 
$
(0.72
)
 
$
0.02

 
 
 
 
 
 
Weighted average shares outstanding used in computing basic and diluted net loss per share
20,052

 
20,052

 







 
March 31, 2018
 
As Reported
 
Balances without Adoption of ASC 606
 
Effect of Change Higher/ (Lower)
ASSETS
 
 
 

 
 

Current assets:
 
 
 

 
 

Cash and cash equivalents
$
16,159

 
$
16,159

 
$

Accounts receivable, net of allowance for doubtful accounts of $1,700
17,524

 
17,524

 

Contract assets
7,131

 
6,872

 
259

Prepaid expenses and other assets
8,690

 
8,690

 

Total current assets
49,504

 
49,245

 
259

 
 
 
 
 
 
Property and equipment, net
461,314

 
461,314

 

Intangible assets, net
79,185

 
79,185

 

Goodwill
118,077

 
118,077

 

Non-current contract assets
12,056

 
12,027

 
29

Deposits and other assets
11,784

 
11,784

 

Total assets
$
731,920

 
$
731,632

 
$
288

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 

 
 

Current liabilities:
 
 
 

 
 

Accounts payable
$
21,699

 
$
21,699

 
$

Accrued liabilities
14,279

 
14,279

 

Deferred revenues
5,871

 
6,062

 
(191
)
Capital lease obligations
10,095

 
10,095

 

Revolving credit facility
16,000

 
16,000

 

Term loan, less discount and prepaid costs of $3,539
818

 
818

 

Exit activities and restructuring liability
3,391

 
3,391

 

Other current liabilities
4,197

 
4,197

 

Total current liabilities
76,350

 
76,541

 
(191
)
 
 
 
 
 
 
Capital lease obligations
223,549

 
223,549

 

Term loan, less discount and prepaid costs of $11,286
416,766

 
416,766

 

Exit activities and restructuring liability
408

 
408

 

Deferred rent
1,138

 
1,138

 

Deferred tax liability
1,841

 
1,841

 

Other long-term liabilities
3,046

 
2,902

 
144

Total liabilities
723,098

 
723,145

 
(47
)
Commitments and contingencies

 


 


Stockholders’ deficit:
 
 
 

 
 

Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding

 

 

Common stock, $0.001 par value; 30,000 shares authorized; 21,131 shares outstanding
21

 
21

 

Additional paid-in capital
1,327,985

 
1,327,985

 

Treasury stock, at cost, 313 shares
(7,429
)
 
(7,429
)
 

Accumulated deficit
(1,313,598
)
 
(1,313,933
)
 
335

Accumulated items of other comprehensive loss
(1,263
)
 
(1,263
)
 

Total INAP stockholders’ deficit
5,716

 
5,381

 
335

Non-controlling interests
3,106

 
3,106

 

Total stockholders’ deficit
8,822

 
8,487

 
335

Total liabilities and stockholders’ deficit
$
731,920

 
$
731,632

 
$
288



ASC 606 did not have a significant impact on the Company's unaudited condensed consolidated statement of cash flows.


The Company accounts for revenue in accordance with ASC 606. Revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company enters into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations.

The Company’s contracts with customers often include performance obligations to transfer multiple products and services to a customer. Common performance obligations of the Company include delivery of services, which are discussed in more detail below. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together requires significant judgment by the Company.

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC 606. A contracts transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Total transaction price is estimated for impact of variable consideration, such as INAP’s service level arrangements ("SLA"), additional usage and late fees, discounts and promotions, and customer care credits. The majority of our contracts have multiple performance obligations, as the promise to transfer individual goods or services is separately identifiable from other promises in the contracts and, therefore, is distinct. For contracts with multiple performance obligations, we allocate the contracts transaction price to each performance obligation based on its relative standalone selling price.

The stand-alone selling price (“SSP”) is determined based on observable price. In instances where the SSP is not directly observable, such as when the Company does not sell the product or service separately, INAP determines the SSP using information that may include market conditions and other observable inputs. The Company typically has more than one SSP for individual products and services due to the stratification of those products and services by customers and circumstances. In these instances, the Company may use information such as the size of the customer and geographic region in determining the SSP.

Revenue by source, with sales and usage-based taxes excluded, is as follows (in thousands, unaudited):
 
 
Three Months Ended
March 31, 2018
 
 
INAP US
 
INAP INTL
Colocation
 
$
30,936

 
$
1,517

Network services
 
13,820

 
2,971

Cloud
 
12,320

 
12,637

 
 
$
57,076

 
$
17,125


Revenue by geography is as follows (in thousands, unaudited):
 
 
Three Months Ended
March 31, 2018
 
 
INAP US
 
INAP INTL
United States
 
$
57,076

 
$

Canada
 

 
9,291

Other countries
 

 
7,834

 
 
$
57,076

 
$
17,125



For the three months ended March 31, 2018, revenue recognized that was included in the contract liability balance at the beginning of each year was $0.5 million.

Management expects that fulfillment costs and commission fees paid to sales representative as a result of obtaining service contracts and contract renewals are recoverable and therefore the Company capitalized them as contract costs in the amount of $26.3 million at March 31, 2018. Capitalized fulfillment and commission fees are amortized on a straight-line basis over the determined life, which vary based on the customer segment. For the three months ended March 31, 2018, amortization recognized was $2.9 million. There was no impairment loss in relation to the costs capitalized.

Applying the practical expedient pertaining to contract costs, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in selling, general and administrative expenses.