XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
REVENUES - Schedule of Current Impact from Adoption on Consolidated Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues:    
Total revenues $ 74,201 $ 72,133
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Costs of customer support 7,387 7,264
Sales, general and administrative 19,854 16,564
Depreciation and amortization 21,077 17,745
Exit activities, restructuring and impairments (33) 1,023
Total operating costs and expenses 73,322 71,641
Income from operations 879 492
Non-operating expenses:    
Interest expense 15,027 8,137
Gain on foreign currency, net (215) 97
Total non-operating expenses 14,812 8,234
Loss before income taxes, non-controlling interest and equity in earnings of equity-method investment (13,933) (7,742)
Provision for income taxes 100 518
Net loss (14,033) (8,230)
Less net income attributable to non-controlling interest 27 0
Net loss attributable to INAP stockholders (14,060) (8,230)
Other comprehensive income:    
Foreign currency translation adjustment 61 73
Comprehensive loss $ (13,999) $ (8,072)
Basic and diluted net loss per share (in dollars per share) $ (0.70) $ (0.50)
Weighted average shares outstanding used in computing basic and diluted net loss per share (in shares) 20,052 16,087
Balances without Adoption of ASC 606    
Revenues:    
Total revenues $ 73,960  
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Costs of customer support 7,387  
Sales, general and administrative 19,948  
Depreciation and amortization 21,077  
Exit activities, restructuring and impairments (33)  
Total operating costs and expenses 73,416  
Income from operations 544  
Non-operating expenses:    
Interest expense 15,027  
Gain on foreign currency, net (215)  
Total non-operating expenses 14,812  
Loss before income taxes, non-controlling interest and equity in earnings of equity-method investment (14,268)  
Provision for income taxes 100  
Net loss (14,368)  
Less net income attributable to non-controlling interest 27  
Net loss attributable to INAP stockholders (14,395)  
Other comprehensive income:    
Foreign currency translation adjustment 61  
Comprehensive loss $ (14,334)  
Basic and diluted net loss per share (in dollars per share) $ (0.72)  
Weighted average shares outstanding used in computing basic and diluted net loss per share (in shares) 20,052  
Accounting Standards Update 2014-09 | Effect of Change Higher/ (Lower)    
Revenues:    
Total revenues $ 241  
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Costs of customer support 0  
Sales, general and administrative (94)  
Depreciation and amortization 0  
Exit activities, restructuring and impairments 0  
Total operating costs and expenses (94)  
Income from operations 335  
Non-operating expenses:    
Interest expense 0  
Gain on foreign currency, net 0  
Total non-operating expenses 0  
Loss before income taxes, non-controlling interest and equity in earnings of equity-method investment 335  
Provision for income taxes 0  
Net loss 335  
Less net income attributable to non-controlling interest 0  
Net loss attributable to INAP stockholders 335  
Other comprehensive income:    
Foreign currency translation adjustment 0  
Comprehensive loss $ 335  
Basic and diluted net loss per share (in dollars per share) $ 0.02  
Weighted average shares outstanding used in computing basic and diluted net loss per share (in shares)  
INAP US    
Revenues:    
Total revenues $ 57,076 $ 55,461
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Direct costs of sales and services, exclusive of depreciation and amortization 18,435 23,547
INAP US | Balances without Adoption of ASC 606    
Revenues:    
Total revenues 56,835  
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Direct costs of sales and services, exclusive of depreciation and amortization 18,435  
INAP US | Accounting Standards Update 2014-09 | Effect of Change Higher/ (Lower)    
Revenues:    
Total revenues 241  
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Direct costs of sales and services, exclusive of depreciation and amortization 0  
INAP INTL    
Revenues:    
Total revenues 17,125 16,672
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Direct costs of sales and services, exclusive of depreciation and amortization 6,602 $ 5,498
INAP INTL | Balances without Adoption of ASC 606    
Revenues:    
Total revenues 17,125  
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Direct costs of sales and services, exclusive of depreciation and amortization 6,602  
INAP INTL | Accounting Standards Update 2014-09 | Effect of Change Higher/ (Lower)    
Revenues:    
Total revenues 0  
Costs of sales and services, exclusive of depreciation and amortization, shown below:    
Direct costs of sales and services, exclusive of depreciation and amortization $ 0