XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
REVENUES - Schedule of Adjustments to Previously Reported Financial Statements from the Adoption (Details) - USD ($)
$ / shares in Units, $ in Thousands
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:          
Cash and cash equivalents $ 16,159 $ 14,603 $ 14,603 $ 9,174 $ 10,389
Accounts receivable, net of allowance for doubtful accounts of $1,700 and $1,487, respectively 17,524 17,794 17,794    
Prepaid expenses and other assets 8,690 15,487 8,673    
Total current assets 49,504 47,884 41,070    
Property and equipment, net 461,314 458,565 458,565    
Intangible assets, net 79,185 25,666 25,666    
Goodwill 118,077 50,209 50,209    
Deposits and other assets 11,784 23,229 11,015    
Total assets 731,920 605,553 586,525    
Current liabilities:          
Accounts payable 21,699 20,388 20,388    
Accrued liabilities 14,279 15,908 15,908    
Deferred revenues 5,871 4,112 4,861    
Capital lease obligations 10,095 11,711 11,711    
Revolving credit facility 16,000 5,000 5,000    
Term loan, less discount and prepaid costs of $3,539 and $2,133, respectively 818 867 867    
Exit activities and restructuring liability 3,391 4,152 4,152    
Other current liabilities 4,197 1,707 1,707    
Total current liabilities 76,350 63,845 64,594    
Capital lease obligations 223,549 223,749 223,749    
Term loan, less discount and prepaid costs of $11,286 and $7,655, respectively 416,766 287,845 287,845    
Exit activities and restructuring liability 408 664 664    
Deferred rent 1,138 1,310 1,310    
Deferred tax liability 1,841 1,860 1,651    
Other long-term liabilities 3,046 3,128 7,744    
Total liabilities 723,098 582,401 587,557    
Commitments and contingencies    
Stockholders’ deficit:          
Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding 0 0 0    
Common stock, $0.001 par value; 30,000 shares authorized; 21,131 and 20,804 shares outstanding, respectively 21 21 21    
Additional paid-in capital 1,327,985 1,327,084 1,327,084    
Treasury stock, at cost, 313 and 293 shares, respectively (7,429) (7,159) (7,159)    
Accumulated deficit (1,313,598) (1,299,539) (1,323,723)    
Accumulated items of other comprehensive loss (1,263) (1,324) (1,324)    
Total INAP stockholders’ deficit 5,716 19,083 (5,101)    
Non-controlling interests 3,106 4,069 4,069    
Total stockholders’ deficit 8,822 23,152 (1,032)    
Total liabilities and stockholders’ deficit 731,920 605,553 586,525    
Allowance for doubtful accounts receivable 1,700   1,487    
Term loan current, discount and prepaid costs 3,539   2,133    
Term loan deferred, discount and prepaid costs $ 11,286   $ 7,655    
Preferred stock, par value (in dollars per share) $ 0.001   $ 0.001    
Preferred stock, shares authorized (in shares) 5,000,000   5,000,000    
Preferred stock, shares issued (in shares) 0   0    
Preferred stock, shares outstanding (in shares) 0   0    
Common stock, par value (in dollars per share) $ 0.001   $ 0.001    
Common stock, shares authorized (in shares) 30,000,000   30,000,000    
Common stock, shares outstanding (in shares) 21,131,000   20,804,000    
Treasury stock, shares (in shares) 313,000   293,000    
Balances without Adoption of ASC 606          
Current assets:          
Cash and cash equivalents $ 16,159   $ 14,603    
Accounts receivable, net of allowance for doubtful accounts of $1,700 and $1,487, respectively 17,524   17,794    
Prepaid expenses and other assets 8,690   8,673    
Total current assets 49,245   41,070    
Property and equipment, net 461,314   458,565    
Intangible assets, net 79,185   25,666    
Goodwill 118,077   50,209    
Deposits and other assets 11,784   11,015    
Total assets 731,632   586,525    
Current liabilities:          
Accounts payable 21,699   20,388    
Accrued liabilities 14,279   15,908    
Deferred revenues 6,062   4,861    
Capital lease obligations 10,095   11,711    
Revolving credit facility 16,000   5,000    
Term loan, less discount and prepaid costs of $3,539 and $2,133, respectively 818   867    
Exit activities and restructuring liability 3,391   4,152    
Other current liabilities 4,197   1,707    
Total current liabilities 76,541   64,594    
Capital lease obligations 223,549   223,749    
Term loan, less discount and prepaid costs of $11,286 and $7,655, respectively 416,766   287,845    
Exit activities and restructuring liability 408   664    
Deferred rent 1,138   1,310    
Deferred tax liability 1,841   1,651    
Other long-term liabilities 2,902   7,744    
Total liabilities 723,145   587,557    
Commitments and contingencies      
Stockholders’ deficit:          
Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding 0   0    
Common stock, $0.001 par value; 30,000 shares authorized; 21,131 and 20,804 shares outstanding, respectively 21   21    
Additional paid-in capital 1,327,985   1,327,084    
Treasury stock, at cost, 313 and 293 shares, respectively (7,429)   (7,159)    
Accumulated deficit (1,313,933)   (1,323,723)    
Accumulated items of other comprehensive loss (1,263)   (1,324)    
Total INAP stockholders’ deficit 5,381   (5,101)    
Non-controlling interests 3,106   4,069    
Total stockholders’ deficit 8,487   (1,032)    
Total liabilities and stockholders’ deficit 731,632   $ 586,525    
Effect of Change Higher/ (Lower) | Accounting Standards Update 2014-09          
Current assets:          
Cash and cash equivalents 0 0      
Accounts receivable, net of allowance for doubtful accounts of $1,700 and $1,487, respectively 0 0      
Prepaid expenses and other assets 0 6,814      
Total current assets 259 6,814      
Property and equipment, net 0 0      
Intangible assets, net 0 0      
Goodwill 0 0      
Deposits and other assets 0 12,214      
Total assets 288 19,028      
Current liabilities:          
Accounts payable 0 0      
Accrued liabilities 0 0      
Deferred revenues (191) (749)      
Capital lease obligations 0 0      
Revolving credit facility 0 0      
Term loan, less discount and prepaid costs of $3,539 and $2,133, respectively 0 0      
Exit activities and restructuring liability 0 0      
Other current liabilities 0 0      
Total current liabilities (191) (749)      
Capital lease obligations 0 0      
Term loan, less discount and prepaid costs of $11,286 and $7,655, respectively 0 0      
Exit activities and restructuring liability 0 0      
Deferred rent 0 0      
Deferred tax liability 0 209      
Other long-term liabilities 144 (4,616)      
Total liabilities (47) (5,156)      
Commitments and contingencies      
Stockholders’ deficit:          
Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding 0 0      
Common stock, $0.001 par value; 30,000 shares authorized; 21,131 and 20,804 shares outstanding, respectively 0 0      
Additional paid-in capital 0 0      
Treasury stock, at cost, 313 and 293 shares, respectively 0 0      
Accumulated deficit 335 24,184      
Accumulated items of other comprehensive loss 0 0      
Total INAP stockholders’ deficit 335 24,184      
Non-controlling interests 0 0      
Total stockholders’ deficit 335 24,184      
Total liabilities and stockholders’ deficit $ 288 $ 19,028