XML 51 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
COMMITMENTS, CONTINGENCIES AND LITIGATION (Tables)
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies Disclosure [Abstract]  
Schedule of credit agreements
A summary of our credit agreement as of December 31, 2017 and December 31, 2016 is as follows (dollars in thousands): 
 
 
December 31,
 
 
2017
 
2016
Outstanding principal balance on the term loan, less unamortized discount and prepaid costs of $9.8 million and $6.8 million, respectively
 
$
288,712

 
$
284,178

Outstanding balance on the revolving credit facility
 
5,000

 
35,500

Letters of credit issued with proceeds from revolving credit facility
 
5,361

 
4,209

Borrowing capacity
 
14,639

 
10,291

Interest rate – term loan
 
8.4
%
 
7.0
%
Interest rate – revolving credit facility
 
10.3
%
 
6.1
%
 
 
 
 
 
Maturities of the term loan are as follows:
 
 

 
 

 
 
 

 
$
3,000

2019
 
 

 
3,000

2020
 
 
 
3,000

2021
 
 
 
3,000

2022
 
 
 
286,500

 
 
 

 
$
298,500

Schedule of information with respect to financial covenants
The table below sets forth information with respect to the current financial covenants as of December 31, 2017
 
 
Covenants
Requirements
 
Maximum total leverage ratio (the ratio of Consolidated Indebtedness to Consolidated EBITDA as defined in the 2017 Credit Agreement) should be equal to or less than:
 
5.9

(1) 
Minimum consolidated interest coverage ratio (the ratio of Consolidated EBITDA to Consolidated Interest Expense as defined in the 2017 Credit Agreement) should be equal to or greater than:
 
2.0

(2) 
 
 
 
2017 Annual Limit
 
Twelve Months Ended
December 31, 2017
Limitation on capital expenditures
 
No limit
 
$36 million

(1) 
The maximum total leverage ratio decreases to 5.9 to 1 as of March 1, 2018, 5.9 to 1 as of June 30, 2018, 5.9 to 1 as of September 30, 2018, 5.9 to 1 as of December 31, 2018, 5.9 to 1 as of March 31, 2019, 5.9 to 1 as of June 30, 2019, 5.5 to 1 as of September 30, 2019, 5.5 to 1 as of December 31, 2019, 5.5 to 1 March 31, 2020, 5.25 to 1 as of June 30, 2020, 5.25 to 1 September 30, 2020, 4.75 to 1 as of December 31, 2020, 4.75 to 1 as of March 31, 2021, 4.75 to 1 as of June 30, 2021 and 4.5 to 1 as of September 30, 2021 and thereafter.
(2) 
The minimum consolidated interest coverage ratio increases to 2.00 to 1 as of March 31, 2018, 2.00 to 1 as of June 30, 2018, 2.00 to 1 as of September 30, 2018, 2.00 to 1 as of December 31, 2018, 2.00 to 1 as of March 31, 2019, 2.00 to 1 as of June 30, 2019, 2.00 to 1 September 30, 2019, 2.00 to 1 as of December 31, 2019, 2.00 to 1 as of March 31, 2020, 2.00 to 1 as of June 30, 2020, 2.00 to 1 as of September 30, 2020, 2.25 to 1 December 31, 2020, 2.25 to 1 as of March 31, 2021, 2.25 to 1 as of June 30, 2021, 2.25 to 1 as of September 30, 2021 and thereafter.

Schedule of future minimum capital lease payments and the present value of the minimum lease payments for all capital leases
Future minimum capital lease payments and the present value of the minimum lease payments for all capital leases as of December 31, 2017, are as follows (in thousands): 
2018
$
32,511

2019
31,021

2020
26,754

2021
26,350

2022
24,346

Thereafter
434,947

Remaining capital lease payments
575,929

Less: amounts representing imputed interest
(340,469
)
Present value of minimum lease payments
235,460

Less: current portion
(11,711
)
 
$
223,749

Schedule of future minimum rental payments for operating leases
Future minimum lease payments on non-cancelable operating leases having terms in excess of one year were as follows at December 31, 2017 (in thousands): 
2018
$
11,700

2019
5,077

2020
2,538

2021
2,467

2022
2,523

Thereafter
3,492

 
$
27,797

Schedule of future minimum payments under service commitments
Future minimum payments under these service commitments having terms in excess of one year were as follows at December 31, 2017 (in thousands): 
2018
$
2,357

2019
1,221

2020
131

2021

2022

Thereafter

 
$
3,709