XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of fair value hierarchy for financial assets measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized as follows (in thousands): 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2017:
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
14,603

 
$

 
$

 
$

Asset retirement obligations (1) (note 10)
 

 

 
1,936

 
1,936

 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
10,389

 
$

 
$

 
$

Foreign currency contracts (note 9)
 

 
195

 

 
195

Asset retirement obligations (1) (note 10)
 

 

 
2,810

 
2,810

 
 
 
 
 
 
 
 
 
(1) 
We calculate the fair value of asset retirement obligations by discounting the estimated amount using the current Treasury bill rate adjusted for our credit non-performance.
Schedule of changes in asset retirement obligations
The following table provides a summary of changes in our Level 3 asset retirement obligations (in thousands): 
 
 
December 31,
 
 
2017
 
2016
 
2015
Balance, January 1
 
$
2,810

 
$
2,803

 
$
2,471

Accretion (1)
 
197

 
207

 
262

Subsequent revision of estimated obligation
 
449

 

 
70

Payments
 
(1,520
)
 
(200
)
 

Balance, December 31
 
$
1,936

 
$
2,810

 
$
2,803

 
 
 
 
 
 
 
(1) 
Included in INAP COLO "Costs of sales and services" in the accompanying consolidated statements of operations and comprehensive loss.

Schedule of fair value of term loan and revolving credit facility
The fair values of our other Level 3 debt liabilities, estimated using discount cash flow analysis based on incremental borrowing rates for similar types of borrowing arrangements, are as follows (in thousands): 
 
 
December 31,
 
 
2017
 
2016
 
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Term loan
 
$
298,500

 
$
301,485

 
$
291,000

 
$
267,700

Revolving credit facility
 
5,000

 
5,050

 
35,500

 
32,600