XML 72 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
ACQUISITION
16.
ACQUISITION
 
On December 30, 2011, we completed the acquisition of Voxel and integrated its operations into our data center services segment.  We acquired Voxel for a total purchase price of $33.3 million for all of its outstanding stock, which included accrued contingent consideration of $5.0 million, present valued at $4.6 million, to be paid if we received certain technology deliverables.  See note 9 for information regarding the accrued contingent consideration.  In addition, we incurred $0.6 million in acquisition-related expenses, which we expensed and included in “General and administrative” on the accompanying consolidated statements of operations and comprehensive loss. We funded the purchase price and acquisition costs by drawing-down our term loan.
 
Purchase Price Allocation
 
We allocated the aggregate purchase price for Voxel to the net tangible and intangible assets based upon their fair values as of December 30, 2011, set forth below. We recorded the excess of the purchase price over the net tangible and intangible assets as goodwill. We based the allocation of the purchase price upon a valuation for property and equipment and intangible assets and carrying value for the remaining assets and liabilities. Certain of our estimates and assumptions were subject to change within the measurement period (up to one year from the acquisition date). We expect that none of the goodwill will be deductible for tax purposes. Our purchase price allocation was as follows (in thousands):
 
Cash and cash equivalents
 
$
930
 
Account receivable and other current assets
   
1,081
 
Property and equipment
   
4,795
 
Goodwill
   
20,007
 
Intangible assets
   
15,700
 
Other assets
   
336
 
Accounts payable and accrued expenses
   
(1,636
)
Deferred revenue
   
(368
)
Capital lease obligations
   
(1,288
)
Other long-term liabilities
   
(137
)
Deferred income tax liability
   
(6,140
)
   
$
33,280
 
 
The intangible assets acquired were as follows (in thousands):
 
   
 
Fair Value
 
Weighted Average
Useful Life
Customer relationships
 
$
7,800
 
10 years
Internally used software
   
3,400
 
5 years
Acquired technology
   
4,300
 
8 years
Trade names
   
200
 
10 years
Total intangible assets
 
$
15,700
   
 
 
Unaudited Supplemental Financial Information
 
As the acquisition occurred on December 30, 2011 and was not material to our business, we did not record Voxel’s revenue and expense from the date of acquisition for the year ended December 31, 2011.
 
Our unaudited pro forma results presented below, including Voxel, for the year ended December 31, 2011 and 2010 are presented as if the acquisition had been completed on January 1, 2010. The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of 2010.
 
(in thousands)
 
Year Ended December 31,
 
   
2011
   
2010
 
Unaudited pro forma revenue
 
$
257,999
   
$
254,409
 
Unaudited pro forma net loss
   
(12,241)
 
   
(2,820)
(1)
 
 
(1)
The 2010 unaudited pro forma net loss includes a nonrecurring deferred tax benefit recorded as a result of Voxel purchase accounting. The $6.1 million deferred tax liability resulted in a deferred tax benefit once consolidated with our balance sheet, as it lowered our consolidated net deferred tax asset resulting in the release of our valuation allowance.