XML 49 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2011
Purchase Price Allocation
Our purchase price allocation is as follows (in thousands):
Cash and cash equivalents
 
$
930
 
Account receivable and other current assets
   
1,081
 
Property and equipment
   
4,795
 
Goodwill
   
20,007
 
Intangible assets
   
15,700
 
Other assets
   
336
 
Accounts payable and accrued expenses
   
(1,636
)
Deferred revenue
   
(368
)
Capital lease obligations
   
(1,288
)
Other long-term liabilities
   
(137
)
Deferred income tax liability
   
(6,140
)
   
$
33,280
Intangible Assets Acquired
The intangible assets acquired are as follows (in thousands):
 
   
 
Fair Value
 
Weighted Average
Useful Life
Customer relationships
  $ 7,800  
10 years
Internally used software
    3,400  
5 years
Software for sale
    4,300  
8 years
Trade names
    200  
10 years
Total intangible assets
  $ 15,700    
 
Unaudited Pro forma Results
(in thousands)
  Year Ended December 31,  
   
2011
   
2010
 
Unaudited pro forma revenue
  $ 257,999     $ 254,409  
Unaudited pro forma net loss
    (12,241 )     (2,820 )(1)
 

(1)
The 2010 unaudited pro forma net loss includes a nonrecurring deferred tax benefit recorded as a result of Voxel purchase accounting. The $6.1 million deferred tax liability resulted in a deferred tax benefit once consolidated with our balance sheet, as it lowered our consolidated net deferred tax asset resulting in the release of our valuation allowance.