XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Lease Assets and Liabilities The following table presents the lease-related assets and liabilities reported in the Consolidated Balance Sheet as of March 31, 2019 (in thousands):
 
 
Classification on the Consolidated Balance Sheet
 
 
March 31,
2019
Assets
 
 
 
 
 
Operating lease assets
 
Operating lease right-of-use assets
 
 
$
228,131

Finance lease assets
 
Property, plant and equipment, net
 
 
10,816

Total lease assets
 
 
 
 
$
238,947

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current
 
 
 
 
 
Operating
 
Operating lease liabilities, current
 
 
$
48,776

Finance
 
Current maturities of long-term debt and finance lease liabilities
 
 
4,524

Noncurrent
 
 
 
 
 
Operating
 
Operating lease liabilities, long-term
 
 
191,226

Finance
 
Long-term debt and finance lease liabilities
 
 
6,386

Total lease liabilities
 
 
 
 
$
250,912

Schedule of Lease Cost The following table presents information related to lease expense for the three months ended March 31, 2019 (in thousands):
 
 
For the three months ended March 31, 2019
Finance lease expense:
 
 
Amortization expense
 
$
1,150

Interest expense
 
113

Operating lease expense
 
16,089

Short-term lease expense
 
35,735

Variable lease expense
 
923

Total lease expense
 
$
54,010

Schedule of Lease Term and Discount Rate The following table presents certain information related to lease terms and discount rates for leases as of March 31, 2019:
 
 
March 31,
2019
Weighted-average remaining lease term:
 
 
Operating leases
 
6.4 years

Finance leases
 
3.1 years

Weighed-average discount rate:
 
 
Operating leases
 
4.25
%
Finance leases
 
4.17
%
Schedule of Supplemental Cash Flow Lease Information The following table presents supplemental cash flow information related to leases for the three months ended March 31, 2019 (in thousands):
 
 
For the three months ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows used for operating leases
 
$
15,981

Operating cash flows used for finance leases
 
$
113

Financing cash flows used for finance leases
 
$
1,053

Right-of-use assets obtained in exchange for new operating lease liabilities
 
$
23,956

Right-of-use assets obtained in exchange for new finance lease liabilities
 
$
2,973

Schedule of Maturity of Lease Liabilities The following table reconciles future minimum lease payments on an undiscounted cash flow basis to the lease liabilities reported in the Consolidated Balance Sheet as of March 31, 2019 (in thousands):
 
Operating Leases
 
Finance Leases
April 1, 2019 to March 31, 2020
$
57,807

 
$
4,879

April 1, 2020 to March 31, 2021
47,957

 
3,256

April 1, 2021 to March 31, 2022
39,428

 
2,020

April 1, 2022 to March 31, 2023
31,913

 
1,014

April 1, 2023 to March 31, 2024
25,016

 
279

Thereafter
75,741

 
172

Total minimum lease payments
277,862

 
11,620

Less: Amount of lease payments representing interest
(37,860
)
 
(710
)
Present value of future minimum lease payments
$
240,002

 
$
10,910

 
 
 
 
 
 
 
 
Current portion of lease liabilities
$
48,776

 
$
4,524

Noncurrent portion of lease liabilities
191,226

 
6,386

Present value of future minimum lease payments
$
240,002

 
$
10,910