XML 71 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers - Schedule of Consolidated Balance Sheet and Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:                        
Cash and cash equivalents $ 363,907       $ 467,430       $ 363,907 $ 467,430    
Accounts receivable 1,773,620       1,607,922       1,773,620 1,607,922    
Contract assets 158,243       122,621       158,243 122,621 $ 130,697  
Inventories 42,321       42,724       42,321 42,724    
Prepaid expenses and other 48,116       43,812       48,116 43,812    
Total current assets 2,386,207       2,284,509       2,386,207 2,284,509    
Investments, notes and other long-term receivables 2,899       2,309       2,899 2,309    
Property, plant and equipment, net 134,351       127,156       134,351 127,156    
Goodwill 990,887       964,893       990,887 964,893 979,628  
Identifiable intangible assets, net 488,286       495,036       488,286 495,036    
Other assets 86,177       92,001       86,177 92,001    
Total assets 4,088,807       3,965,904       4,088,807 3,965,904 3,852,438  
Current liabilities:                        
Current maturities of long-term debt and capital lease obligations 16,013       15,364       16,013 15,364    
Accounts payable 652,091       567,840       652,091 567,840    
Contract liabilities 552,290       524,156       552,290 524,156 489,242  
Accrued payroll and benefits 343,069       322,865       343,069 322,865    
Other accrued expenses and liabilities 170,935       220,727       170,935 220,727    
Total current liabilities 1,734,398       1,650,952       1,734,398 1,650,952    
Borrowings under revolving credit facility 25,000       25,000       25,000 25,000    
Long-term debt and capital lease obligations 254,764       269,786       254,764 269,786    
Other long-term obligations 333,204       346,049       333,204 346,049    
Total liabilities 2,347,366       2,291,787       2,347,366 2,291,787    
Total equity 1,741,441       1,674,117       1,741,441 1,674,117 1,537,942 $ 1,480,056
Total liabilities and equity 4,088,807       3,965,904       4,088,807 3,965,904    
Income Statement [Abstract]                        
Revenues 2,229,308 $ 2,047,049 $ 1,953,886 $ 1,900,388 2,012,639 $ 1,886,691 $ 1,895,937 $ 1,891,732 8,130,631 7,686,999 7,551,524  
Cost of sales                 6,925,178 6,539,987 6,513,662  
Gross profit 336,151 309,339 290,844 269,119 311,101 295,070 274,501 266,340 1,205,453 1,147,012 1,037,862  
Selling, general and administrative expenses                 799,157 758,714 727,067  
Restructuring expenses                 2,306 1,577 1,438  
Impairment loss on goodwill and identifiable intangible assets 0 0 907 0 57,819 0 0 0 907 57,819 2,428  
Operating income                 403,083 328,902 306,929  
Net periodic pension (cost) income                 (2,743) (1,652) (1,529)  
Interest expense                 (13,544) (12,770) (12,627)  
Interest income                 2,746 965 663  
Income from continuing operations before income taxes                 395,028 318,749 296,494  
Income tax provision                 109,106 90,699 111,199  
Income from continuing operations                 285,922 228,050 185,295  
Loss from discontinued operation, net of income taxes                 (2,345) (857) (3,142)  
Net income including noncontrolling interests                 283,577 227,193 182,153  
Less: Net (income) loss attributable to noncontrolling interests                 (46) 3 (218)  
Net income attributable to EMCOR Group, Inc. $ 77,968 $ 79,373 $ 70,816 $ 55,374 $ 53,201 $ 64,597 $ 56,758 $ 52,640 $ 283,531 $ 227,196 $ 181,935  
Basic earnings per common share:                        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.39 $ 1.37 $ 1.22 $ 0.95 $ 0.91 $ 1.10 $ 0.96 $ 0.89 $ 4.92 $ 3.85 $ 3.05  
Diluted earnings per common share:                        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.38 $ 1.36 $ 1.21 $ 0.94 $ 0.90 $ 1.09 $ 0.95 $ 0.88 $ 4.89 $ 3.83 $ 3.02  
Pro Forma [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
Current assets:                        
Cash and cash equivalents $ 363,907               $ 363,907      
Accounts receivable 1,778,930               1,778,930      
Contract assets 145,583               145,583      
Inventories 54,173               54,173      
Prepaid expenses and other 46,687               46,687      
Total current assets 2,389,280               2,389,280      
Investments, notes and other long-term receivables 2,899               2,899      
Property, plant and equipment, net 134,351               134,351      
Goodwill 990,887               990,887      
Identifiable intangible assets, net 488,286               488,286      
Other assets 86,177               86,177      
Total assets 4,091,880               4,091,880      
Current liabilities:                        
Current maturities of long-term debt and capital lease obligations 16,013               16,013      
Accounts payable 652,091               652,091      
Contract liabilities 511,089               511,089      
Accrued payroll and benefits 343,069               343,069      
Other accrued expenses and liabilities 219,166               219,166      
Total current liabilities 1,741,428               1,741,428      
Borrowings under revolving credit facility 25,000               25,000      
Long-term debt and capital lease obligations 254,764               254,764      
Other long-term obligations 333,204               333,204      
Total liabilities 2,354,396               2,354,396      
Total equity 1,737,484               1,737,484      
Total liabilities and equity $ 4,091,880               4,091,880      
Income Statement [Abstract]                        
Revenues                 8,117,087      
Cost of sales                 6,918,281      
Gross profit                 1,198,806      
Selling, general and administrative expenses                 799,157      
Restructuring expenses                 2,306      
Impairment loss on goodwill and identifiable intangible assets                 907      
Operating income                 396,436      
Net periodic pension (cost) income                 (2,743)      
Interest expense                 (13,544)      
Interest income                 2,746      
Income from continuing operations before income taxes                 388,381      
Income tax provision                 107,270      
Income from continuing operations                 281,111      
Loss from discontinued operation, net of income taxes                 (2,345)      
Net income including noncontrolling interests                 278,766      
Less: Net (income) loss attributable to noncontrolling interests                 (46)      
Net income attributable to EMCOR Group, Inc.                 $ 278,720      
Basic earnings per common share:                        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share)                 $ 4.84      
Diluted earnings per common share:                        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share)                 $ 4.81