XML 99 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred Tax Assets    
Tax Net Operating Loss Carryforwards $ 110,704 $ 95,748
Lease Liability 27,480 26,652
Compensation and Related 15,272 16,719
Other 10,826 2,647
Total Deferred Tax Assets 164,282 141,766
Valuation Allowance (100,214) (76,282)
Total Deferred Tax Asset, net of Valuation Allowance 64,068 65,484
Deferred Tax Liabilities    
Intangible Assets 204,885 216,093
Right-of-Use Asset 25,651 24,589
Other 4,489 11,094
Total Gross Deferred Tax Liability 235,025 251,776
Net Deferred Tax Liability $ 170,957 $ 186,292