XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Class A
Class B
Common Stock
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital from Treasury Stock Transactions
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss), Net of Tax
Redeemable Noncontrolling Interests in Subsidiaries/ Temporary Equity
Common stock, beginning balance (in shares) at Dec. 31, 2021         9,000 93,410,968          
Treasury stock, beginning balance (in shares) at Dec. 31, 2021                 16,094,488    
Balance, beginning of period at Dec. 31, 2021 $ 1,114,017     $ 449,118     $ 0 $ 1,187,001 $ (538,464) $ 16,362  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) 239,496             239,496      
Other Comprehensive Income (Loss), net of tax (62,038)                 (62,038)  
Stock Award Activity (in shares)           2,321,592          
Stock Award Activity (in shares)                 (2,321,592)    
Stock Award Activity 36,149     34,724     (46) (31,181) $ 32,652    
Dividends Declared (97,842)             (97,842)      
Acquisition of Remaining Equity of FHL 37,567           3,518   $ 34,049    
Retirement of Treasury Stock (in shares)                 (10,000,000)    
Retirement of Treasury Stock 0     (42,700)     (3,472) (267,664) $ 313,836    
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (14,221)             (14,221)      
Purchase of Treasury stock (in shares)           (6,456,625)     6,456,625    
Purchase of Treasury Stock (207,436)               $ (207,436)    
Common stock, ending balance (in shares) at Dec. 31, 2022         9,000 89,275,935          
Treasury stock, ending balance (in shares) at Dec. 31, 2022                 10,229,521    
Balance, end of period at Dec. 31, 2022 1,045,692     441,142     0 1,015,589 $ (365,363) (45,676)  
Balance, beginning of period at Dec. 31, 2021 63,202                   $ 63,202
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net Income (Loss) (4,932)                   (4,932)
Other Comprehensive Income (Loss), net of tax (2,329)                   (2,329)
Subscriptions – Redeemable Noncontrolling Interest Holders 55,171                   55,171
Consolidation/(Deconsolidation) (435)                   (435)
Stock Award Activity 707                   707
Distributions to Noncontrolling Interests in Subsidiaries (25,979)                   (25,979)
Acquisition of Remaining Equity of FHL (37,805)                   (37,805)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 14,221                   14,221
Balance, end of period at Dec. 31, 2022 61,821                   61,821
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) 298,980             298,980      
Other Comprehensive Income (Loss), net of tax 25,765                 25,765  
Stock Award Activity (in shares)           883,496          
Stock Award Activity (in shares)                 (883,496)    
Stock Award Activity 35,116     33,861     2 (22,003) $ 23,256    
Dividends Declared (98,005)             (98,005)      
Purchase of Treasury stock (in shares)           (5,318,442)     5,318,442    
Purchase of Treasury Stock $ (179,296)               $ (179,296)    
Common stock, ending balance (in shares) at Dec. 31, 2023   9,000     9,000 84,840,989          
Treasury stock, ending balance (in shares) at Dec. 31, 2023 14,664,467               14,664,467    
Balance, end of period at Dec. 31, 2023 $ 1,128,252     475,003     2 1,194,561 $ (521,403) (19,911)  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net Income (Loss) 5,801                   5,801
Other Comprehensive Income (Loss), net of tax 585                   585
Subscriptions – Redeemable Noncontrolling Interest Holders 72,823                   72,823
Consolidation/(Deconsolidation) (75,225)                   (75,225)
Distributions to Noncontrolling Interests in Subsidiaries (39,960)                   (39,960)
Balance, end of period at Dec. 31, 2023 25,845                   25,845
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) 268,314             268,314      
Other Comprehensive Income (Loss), net of tax (12,172)                 (12,172)  
Stock Award Activity (in shares)           930,707          
Stock Award Activity (in shares)                 (930,707)    
Stock Award Activity 29,900     28,521     (2) (21,723) $ 23,104    
Dividends Declared (184,549)             (184,549)      
Purchase of Treasury stock (in shares)     4,000,000.0     (4,012,017)     4,012,017    
Purchase of Treasury Stock $ (134,539)   $ (133,600)           $ (134,539)    
Common stock, ending balance (in shares) at Dec. 31, 2024   9,000     9,000 81,759,679          
Treasury stock, ending balance (in shares) at Dec. 31, 2024 17,745,777               17,745,777    
Balance, end of period at Dec. 31, 2024 $ 1,095,206     $ 503,524     $ 0 $ 1,256,603 $ (632,838) $ (32,083)  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net Income (Loss) 116                   116
Other Comprehensive Income (Loss), net of tax (687)                   (687)
Subscriptions – Redeemable Noncontrolling Interest Holders 69,144                   69,144
Consolidation/(Deconsolidation) (7,646)                   (7,646)
Distributions to Noncontrolling Interests in Subsidiaries (31,258)                   (31,258)
Balance, end of period at Dec. 31, 2024 $ 55,514                   $ 55,514