XML 24 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Class A
Common Stock
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital from Treasury Stock Transactions
Retained Earnings
Treasury Stock
Treasury Stock
Class B
Accumulated Other Comprehensive Income (Loss), Net of Tax
Redeemable Noncontrolling Interests in Subsidiaries/ Temporary Equity
Common stock, beginning balance (in shares) at Dec. 31, 2020       9,000 99,331,443            
Treasury stock, beginning balance (in shares) at Dec. 31, 2020               10,174,013      
Balance, beginning of period at Dec. 31, 2020 $ 1,136,997   $ 418,858     $ 0 $ 1,027,699 $ (324,731)   $ 15,171  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) 270,293           270,293        
Other Comprehensive Income (Loss), net of tax 1,191                 1,191  
Stock Award Activity (in shares)         1,225,363            
Stock Award Activity (in shares)               (1,225,363)      
Stock Award Activity 31,737   30,260       (24,518) $ 25,995      
Dividends Declared (105,729)           (105,729)        
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 19,256           19,256        
Purchase of Treasury stock (in shares)         (7,145,838)     7,145,838      
Purchase of Treasury Stock (239,728)             $ (239,728)      
Common stock, ending balance (in shares) at Dec. 31, 2021       9,000 93,410,968            
Treasury stock, ending balance (in shares) at Dec. 31, 2021               16,094,488      
Balance, end of period at Dec. 31, 2021 1,114,017   449,118     0 1,187,001 $ (538,464)   16,362  
Balance, beginning of period at Dec. 31, 2020 236,987                   $ 236,987
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net Income (Loss) 2,015                   2,015
Other Comprehensive Income (Loss), net of tax (7,443)                   (7,443)
Subscriptions – Redeemable Noncontrolling Interest Holders 998,965                   998,965
Consolidation/(Deconsolidation) (985,248)                   (985,248)
Stock Award Activity 9,410                   9,410
Distributions to Noncontrolling Interests in Subsidiaries (4,926)                   (4,926)
Acquisition of Additional Equity of FHL (167,302)                   (167,302)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (19,256)                   (19,256)
Balance, end of period at Dec. 31, 2021 63,202                   63,202
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) 239,496           239,496        
Other Comprehensive Income (Loss), net of tax (62,038)                 (62,038)  
Stock Award Activity (in shares)         2,321,592            
Stock Award Activity (in shares)               (2,321,592)      
Stock Award Activity 36,149   34,724     (46) (31,181) $ 32,652      
Dividends Declared (97,842)           (97,842)        
Acquisition of Additional Equity of FHL 37,567         3,518   $ 34,049      
Retirement of Treasury Stock (in shares)               (10,000,000)      
Retirement of Treasury Stock 0   (42,700)     (3,472) (267,664) $ 313,836      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (14,221)           (14,221)        
Purchase of Treasury stock (in shares)         (6,456,625)     6,456,625      
Purchase of Treasury Stock $ (207,436)             $ (207,436)      
Common stock, ending balance (in shares) at Dec. 31, 2022   9,000   9,000 89,275,935            
Treasury stock, ending balance (in shares) at Dec. 31, 2022 10,229,521             10,229,521      
Balance, end of period at Dec. 31, 2022 $ 1,045,692   441,142     0 1,015,589 $ (365,363)   (45,676)  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net Income (Loss) (4,932)                   (4,932)
Other Comprehensive Income (Loss), net of tax (2,329)                   (2,329)
Subscriptions – Redeemable Noncontrolling Interest Holders 55,171                   55,171
Consolidation/(Deconsolidation) (435)                   (435)
Stock Award Activity 707                   707
Distributions to Noncontrolling Interests in Subsidiaries (25,979)                   (25,979)
Acquisition of Additional Equity of FHL (37,805)                   (37,805)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 14,221                   14,221
Balance, end of period at Dec. 31, 2022 61,821                   61,821
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) 298,980           298,980        
Other Comprehensive Income (Loss), net of tax 25,765                 25,765  
Stock Award Activity (in shares)         883,496            
Stock Award Activity (in shares)               (883,496)      
Stock Award Activity 35,116   33,861     2 (22,003) $ 23,256      
Dividends Declared (98,005)           (98,005)        
Purchase of Treasury stock (in shares)         (5,318,442)     5,318,442 5,300,000    
Purchase of Treasury Stock $ (179,296)             $ (179,296) $ (178,000)    
Common stock, ending balance (in shares) at Dec. 31, 2023   9,000   9,000 84,840,989            
Treasury stock, ending balance (in shares) at Dec. 31, 2023 14,664,467             14,664,467      
Balance, end of period at Dec. 31, 2023 $ 1,128,252   $ 475,003     $ 2 $ 1,194,561 $ (521,403)   $ (19,911)  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net Income (Loss) 5,801                   5,801
Other Comprehensive Income (Loss), net of tax 585                   585
Subscriptions – Redeemable Noncontrolling Interest Holders 72,823                   72,823
Consolidation/(Deconsolidation) (75,225)                   (75,225)
Distributions to Noncontrolling Interests in Subsidiaries (39,960)                   (39,960)
Balance, end of period at Dec. 31, 2023 $ 25,845                   $ 25,845