XML 25 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Nov. 02, 2019
Leases [Abstract]  
Lease, Cost
The Company’s classification of lease cost on the Company’s condensed consolidated statements of operations is as follows (in thousands):
 
13 Week Period Ended (1)
 
39-Week Period Ended (1)
 
November 2, 2019
 
November 2, 2019
Cost of sales (2)

 
 
Operating lease cost
$
13,855

 
$
40,917

Short-term lease cost
362

 
1,070

Variable lease cost
315

 
832

Total lease cost in cost of sales
$
14,532

 
$
42,819

Other operating expenses

 
 
Operating lease cost
$
713

 
$
2,173

Short-term lease cost
136

 
224

Total lease cost in other operating expenses
$
849

 
$
2,397

(1) 
Total lease cost for the 13-week and 39-week periods ended November 2, 2019 excludes expense for variable non-lease components including common area maintenance and excludes costs that are not a component of the lease including real estate taxes, insurance, sales taxes and utilities for the Company’s leases.
(2) 
Cost of sales includes all distribution center lease costs and store occupancy-related lease cost.
Lessee, Operating Lease, Liability, Maturity
As of November 2, 2019, future minimum payments, by year and in the aggregate, under all operating leases with initial terms of one year or more consist of the following (in thousands):
 
Operating Leases
2019 (excluding the 39 weeks ended November 2, 2019)
$
11,315

2020
65,526

2021
56,759

2022
47,015

2023
38,416

After 2023
86,826

Total lease payments (1)
305,857

Less: Interest
(45,858
)
Present value of lease liabilities
$
259,999

(1) Operating lease payments exclude $6.0 million of legally binding minimum lease payments for leases signed but not yet commenced for three new store lease
Leases Term and Discount Rate
The Company’s lease term and discount rate is as follows:
 
November 2, 2019
Weighted-average remaining lease term (years)
6.0

Weighted-average discount rate
5.7
%
Leases Cash Flow Supplemental Disclosure
Cash paid for amounts included in the measurement of lease liabilities is as follows (in thousands):
 
13-Week Period Ended
 
39-Week Period Ended
 
November 2, 2019
 
November 2, 2019
Operating cash flows from operating leases
$
16,048

 
$
48,965

Schedule of Future Minimum Rental Payments for Operating Leases
The Company adopted new lease accounting guidance as of the beginning of fiscal 2019 as discussed in Note 1 and Note 12, and as required, the following disclosure is provided for periods prior to adoption. As of February 2, 2019, future minimum payments, by year and in the aggregate, under all operating leases with initial terms of one year or more consist of the following (in thousands):
 
Operating Leases
2019
$
67,354

2020
62,102

2021
53,164

2022
44,087

2023
35,606

Thereafter
91,629

Total minimum lease payments
$
353,942