XML 74 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Subsequent Event - Additional Information (Details) - USD ($)
12 Months Ended
May 31, 2025
Feb. 05, 2025
Feb. 01, 2025
Oct. 21, 2024
Feb. 01, 2025
Feb. 03, 2024
Jan. 28, 2023
May 02, 2025
Oct. 18, 2024
Subsequent Event [Line Items]                  
Proceeds from Long-Term Lines of Credit         $ 45,100,000 $ 64,000,000 $ 60,000,000    
Convertible Term Loan     $ 8,500,000   $ 8,500,000 $ 0      
Common stock, shares issued (in shares)     13,117,942   13,117,942 12,926,022      
Common stock, shares authorized (in shares)     100,000,000   100,000,000 100,000,000      
Preferred stock, shares authorized (in shares)     10,000,000   10,000,000 10,000,000      
Subsequent Event                  
Subsequent Event [Line Items]                  
Convertible Term Loan   $ 8,500,000              
Common Stock price per share   $ 1.85              
Common stock purchased   $ 8,000,000              
Preferred stock, shares authorized (in shares)   10,000,000              
Convertible common stock price   $ 1.85              
Ownership percentage   40.00%              
Number of Shares Issued in Sale of Stock   8,934,465              
Line of credit facility maximum borrowing capacity               $ 29,000  
Subsequent Event | 2023 Credit Agreements [Member]                  
Subsequent Event [Line Items]                  
Available capacity of line of credit facility, borrowing base formula   $ 5,000,000              
Borrowing Base Rate   10.00%              
Subsequent Event | Beyond Convertible Term Loan [Member]                  
Subsequent Event [Line Items]                  
Conversion of Stock, Shares Converted   4,610,141              
Subsequent Event | Maximum                  
Subsequent Event [Line Items]                  
Common stock, shares authorized (in shares)   100,000,000              
Capital stock authorized shares   110,000,000              
Subsequent Event | Minimum                  
Subsequent Event [Line Items]                  
Common stock, shares authorized (in shares)   80,000,000              
Capital stock authorized shares   90,000,000              
Revolving Credit Facility | 2023 Credit Agreements [Member]                  
Subsequent Event [Line Items]                  
Proceeds from Long-Term Lines of Credit     $ 100,000            
Letter of credit under the revolving credit facility     5,100,000   $ 5,100,000        
Workers Compensation and General Liability                  
Subsequent Event [Line Items]                  
Letter of credit under the revolving credit facility     $ 4,300,000   $ 4,300,000        
Beyond Credit Agreement [Member]                  
Subsequent Event [Line Items]                  
Convertible Term Loan       $ 8,500,000          
Convertible common stock price       $ 1.85          
Beyond Subscription Agreement [Member]                  
Subsequent Event [Line Items]                  
Common Stock price per share       $ 1.85          
Number of Shares Issued in Sale of Stock       4,324,324          
Beyond Subscription Agreement [Member] | Subsequent Event                  
Subsequent Event [Line Items]                  
Common Stock purchased, shares   4,324,324              
Consensus Subscription Agreement [Member]                  
Subsequent Event [Line Items]                  
Common stock, shares issued (in shares)                 310,135
Consensus Subscription Agreement [Member] | Subsequent Event                  
Subsequent Event [Line Items]                  
Common stock, shares issued (in shares)   310,135              
EBITDA | Subsequent Event                  
Subsequent Event [Line Items]                  
Available capacity of line of credit facility, borrowing base formula $ 8,000,000                
EBITDA | Subsequent Event | 2023 Credit Agreements [Member]                  
Subsequent Event [Line Items]                  
Borrowing Base Rate   10.00%              
EBITDA For Immediately Preceding trailing Percentage 85.00%                
EBITDA | Subsequent Event | Minimum                  
Subsequent Event [Line Items]                  
Available capacity of line of credit facility, borrowing base formula $ 5,000,000