XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Additional Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 21, 2024
Jan. 25, 2024
Apr. 29, 2024
Feb. 01, 2025
Feb. 03, 2024
Jan. 28, 2023
Aug. 03, 2024
Mar. 31, 2023
Line of Credit Facility [Line Items]                
Proceeds from Long-Term Lines of Credit       $ 45,100,000 $ 64,000,000 $ 60,000,000    
Revolving line of credit       43,000,000 34,000,000      
Collaboration Agreement fees       3,995,000 0      
Loss on extinguishment of debt       3,338,000 0 0    
Payment for Debt Extinguishment or Debt Prepayment Cost       2,638,000 0 0    
Payment of prepayment penalties on extinguishment of debt       (2,638,000) 0 0    
Repayments on FILO term loan       $ (10,000,000) 0 $ 0    
Line of credit facility, interest rate description       The fee paid to the lenders on the unused portion of the 2023 Credit Agreement is 25 basis points when usage is greater than 50% of the facility amount; otherwise, the fee on the unused portion is 37.5 basis points per annum.        
Convertible Term Loan       $ 8,500,000 0      
Total outstanding borrowings       $ 63,995,000 $ 34,000,000      
Percentage used in minimum excess availability calculation       10.00%        
Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Floor value of the minimum excess availability calculation       $ 8,000,000        
2023 Credit Agreement [Member]                
Line of Credit Facility [Line Items]                
Available borrowing capacity of line of credit facility       $ 4,300,000        
2023 Credit Agreement [Member] | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Percentage of margin of the interest rate permanently decreases   2.25%            
Percentage of fee on unused portion of the facility       0.25%        
2023 Credit Agreement [Member] | Revolving Credit Facility | Minimum                
Line of Credit Facility [Line Items]                
Coverage Ratio   100.00%            
2023 Credit Agreement [Member] | Revolving Credit Facility | Maximum                
Line of Credit Facility [Line Items]                
Percentage of fee on unused portion of the facility       0.375%        
Coverage Ratio   100.00%            
2023 Credit Agreement [Member] | Effect Prior to Period [Member] | Revolving Credit Facility | Minimum                
Line of Credit Facility [Line Items]                
Interest at an annual rate equal to LIBOR plus a margin range   2.00%            
2023 Credit Agreement [Member] | Effect Prior to Period [Member] | Revolving Credit Facility | Maximum                
Line of Credit Facility [Line Items]                
Interest at an annual rate equal to LIBOR plus a margin range   2.50%            
2023 Credit Agreement [Member] | Effect After the Period [Member] | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Interest at an annual rate equal to LIBOR plus a margin range   2.75%            
Beyond Credit Agreement [Member]                
Line of Credit Facility [Line Items]                
Convertible Term Loan $ 8,500,000              
Convertible common stock price $ 1.85              
Debt converted into shares 4,594,594              
Total outstanding borrowings $ 8,500,000              
Beyond Credit Agreement [Member] | Maximum                
Line of Credit Facility [Line Items]                
Debt converted into shares 2,609,215              
Beyond Credit Agreement [Member] | Effect After the Period [Member]                
Line of Credit Facility [Line Items]                
Interest at an annual rate equal to LIBOR plus a margin range 2.75%              
Collaboration Agreement fees [Member]                
Line of Credit Facility [Line Items]                
Collaboration Fee     0.25%          
Incentive fee       1.50%        
Collaboration Agreement fees       $ 3,800,000        
Effective Annual Interest Rate Percentage       19.60%        
Secured credit facility | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Swingline availability             $ 10,000,000  
Incremental accordion feature             25,000,000  
Secured credit facility | Revolving Credit Facility | Extended Maturity [Member]                
Line of Credit Facility [Line Items]                
Term Loan maturity       March 2028        
Secured credit facility | 2023 Credit Agreement [Member] | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Line of credit facility maximum borrowing capacity             $ 90,000,000  
Secured credit facility | 2019 Credit Agreement [Member]                
Line of Credit Facility [Line Items]                
Line of credit facility maximum borrowing capacity               $ 75,000,000
Term Loan Credit Agreement [Member]                
Line of Credit Facility [Line Items]                
Term loan   $ 10,000,000            
Interest at an annual rate equal to LIBOR plus a margin range   9.50%            
Loss on extinguishment of debt       $ (3,300,000)        
Payment for Debt Extinguishment or Debt Prepayment Cost       2,600,000        
Payment of prepayment penalties on extinguishment of debt       (2,600,000)        
Repayments on FILO term loan       (12,600,000)        
Amount repaid of principal debt       $ 10,000,000