XML 53 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Schedule of Fair value of the Non-Convertible Term Loan , the Convertible Term Loan and the Collaboration Agreement fees (Details) - Fair Value Non-recurring (Details) - Fair Value, Nonrecurring [Member]
$ in Thousands
Feb. 01, 2025
USD ($)
Fair Value, Inputs, Level 2 [Member] | Non-Convertible Term Loan [Member] | Estimate of Fair Value Measurement [Member]  
Debt Instrument [Line Items]  
Long-Term Debt, Fair Value $ 7,980 [1]
Fair Value, Inputs, Level 2 [Member] | Convertible Term Loan [Member] | Estimate of Fair Value Measurement [Member]  
Debt Instrument [Line Items]  
Long-Term Debt, Fair Value 7,003 [1]
Fair Value, Inputs, Level 3 [Member] | Collaboration Agreement fees [Member] | Estimate of Fair Value Measurement [Member]  
Debt Instrument [Line Items]  
Long-Term Debt, Fair Value 5,439 [2]
Carrying Reported Amount Fair Value Disclosure [Member] | Fair Value, Inputs, Level 2 [Member] | Non-Convertible Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Fair Value Disclosure 5,531 [1],[3]
Carrying Reported Amount Fair Value Disclosure [Member] | Fair Value, Inputs, Level 2 [Member] | Convertible Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Fair Value Disclosure 6,676 [1],[3]
Carrying Reported Amount Fair Value Disclosure [Member] | Fair Value, Inputs, Level 3 [Member] | Collaboration Agreement fees [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Fair Value Disclosure $ 3,995 [2],[3]
[1] The fair value was estimated using available market information for debt instruments with similar maturities and credit risk.
[2] The fair value estimate uses the Company’s estimated future revenue projections over the term of the Collaboration Agreement discounted using current market rates for debt investments with similar maturities and credit risk.
[3] See “Note 5 Long-Term Debt” for further discussion of the carrying values, which is shown on a net basis herein of unamortized debt discount and issuance costs.