XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Feb. 01, 2025
Leases [Abstract]  
Schedule of Classification of Lease Cost

The Company's classification of lease cost on the Company's consolidated statements of operations is as follows (in thousands):

 

 

52 Week Period Ended (1)

 

 

53 Week Period Ended (1)

 

 

52 Week Period Ended (1)

 

 

 

February 1, 2025

 

 

February 3, 2024

 

 

January 28, 2023

 

Cost of sales (2)

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

45,373

 

 

$

46,066

 

 

$

44,960

 

Short-term lease cost

 

 

743

 

 

 

1,308

 

 

 

2,662

 

Variable lease cost

 

 

1,067

 

 

 

1,226

 

 

 

1,367

 

Total lease cost in cost of sales

 

 

47,183

 

 

 

48,600

 

 

 

48,989

 

Other operating expenses

 

 

 

 

 

 

 

 

 

Operating lease cost

 

 

1,201

 

 

 

1,651

 

 

 

1,657

 

Short-term lease cost

 

 

63

 

 

 

66

 

 

 

67

 

Total lease cost in other operating expenses

 

 

1,264

 

 

 

1,717

 

 

 

1,724

 

Total lease cost

 

$

48,447

 

 

$

50,317

 

 

$

50,713

 

(1)
Total lease cost excludes expense for non-lease components including common area maintenance and excludes costs that are not a component of the lease including real estate taxes, insurance, sales taxes and utilities for the Company’s leases.
(2)
Cost of sales includes all distribution center lease costs and store occupancy-related lease costs.
Rent Expense Under Operating Leases

As of February 1, 2025, future minimum payments, by year and in the aggregate, under all operating leases with initial terms of one year or more consist of the following (in thousands):

 

 

Operating
Leases

 

2025

 

$

48,944

 

2026

 

 

40,655

 

2027

 

 

29,994

 

2028

 

 

19,900

 

2029

 

 

11,613

 

Thereafter

 

 

11,433

 

Total lease payments

 

 

162,539

 

Less: interest

 

 

(28,099

)

Present value of lease liabilities

 

$

134,440

 

Schedule of Lease Term and Discount Rate

The Company’s lease term and discount rate is as follows:

 

 

 

February 1, 2025

 

Weighted-average remaining lease term (years)

 

 

4.3

 

Weighted-average discount rate

 

 

9.4

%

Schedule of Cash Paid for Amounts Included in Measurement of Lease Liabilities

Cash paid for amounts included in the measurement of lease liabilities is as follows (in thousands):

 

 

 

52 Weeks Ended
February 1, 2025

 

 

53 Weeks Ended
February 3, 2024

 

 

52 Weeks Ended
January 28, 2023

 

Operating cash flows from operating leases

 

$

46,122

 

 

$

55,805

 

 

$

49,125