XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
12 Months Ended
Feb. 01, 2025
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring and Nonrecurring Basis

Fair value of the Non-Convertible Term Loan, the Convertible Term Loan and the Collaboration Agreement fees, which were entered into on October 21, 2024, are determined on a non-recurring basis, which results are summarized as follows (in thousands):

 

 

 

 

 

February 1, 2025

 

 

 

Fair Value Hierarchy

 

Carrying Value (1)

 

 

Fair Value

 

Non-Convertible Term Loan (2)

 

Level 2

 

$

5,531

 

 

$

7,980

 

Convertible Term Loan (2)

 

Level 2

 

 

6,676

 

 

 

7,003

 

Collaboration Agreement fees (3)

 

Level 3

 

 

3,995

 

 

 

5,439

 

(1) See “Note 5 Long-Term Debt” for further discussion of the carrying values, which is shown on a net basis herein of unamortized debt discount and issuance costs.

(2) The fair value was estimated using available market information for debt instruments with similar maturities and credit risk.

(3) The fair value estimate uses the Company’s estimated future revenue projections over the term of the Collaboration Agreement discounted using current market rates for debt investments with similar maturities and credit risk.