XML 40 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Schedule of Fair value of the Non-Convertible Term Loan , the Convertible Term Loan and the Collaboration Agreement fees (Details) - Fair Value Non-recurring
$ in Thousands
Nov. 02, 2024
USD ($)
Non-Convertible Term Loan | Level 2 | Estimate of Fair Value Measurement [Member]  
Debt Instrument [Line Items]  
Long Term Debt Fair Value $ 6,393 [1]
Non-Convertible Term Loan | Level 2 | Carrying Reported Amount Fair Value Disclosure [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Fair Value Disclosure 5,401 [1],[2]
Convertible Term Loan | Level 2 | Estimate of Fair Value Measurement [Member]  
Debt Instrument [Line Items]  
Long Term Debt Fair Value 7,753 [1]
Convertible Term Loan | Level 2 | Carrying Reported Amount Fair Value Disclosure [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Fair Value Disclosure 6,586 [1],[2]
Collaboration Agreement fees [Member] | Level 3 | Estimate of Fair Value Measurement [Member]  
Debt Instrument [Line Items]  
Long Term Debt Fair Value 4,450 [3]
Collaboration Agreement fees [Member] | Level 3 | Carrying Reported Amount Fair Value Disclosure [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Fair Value Disclosure $ 3,806 [2],[3]
[1] The fair value was estimated using available market information for debt instruments with similar maturities and credit risk.
[2] See “Note 9 — Long-Term Debt” for further discussion of the carrying values
[3] The fair value estimate uses the Company’s estimated future revenue projections over the term of the Collaboration Agreement discounted using current market rates for debt investments with similar maturities and credit risk.