XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net loss $ (947,000) $ (435,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 58,000 67,000
Bad debt expense (10,000) 2,000
Changes in current assets & liabilities    
Accounts receivable (16,000) (977,000)
Inventory 17,000 (6,000)
Prepaid expenses & other (144,000) (93,000)
Accounts payable 200,000 379,000
Unearned revenue 221,000 0
Severance payable 299,000 0
Accrued expenses 60,000 130,000
Net cash used in operating activities (262,000) (933,000)
Cash used in investing activities:    
Additions to plant & equipment (34,000) (2,000)
Net cash used in investing activities (34,000) (2,000)
Cash (used in) provided by financing activities:    
Repayment – Note payable (53,000) (26,000)
Net borrowing – Line of credit 351,000 0
Net Cash (used in) provided by financing activities 298,000 (26,000)
Net increase (decrease) in cash 2,000 (961,000)
Cash at beginning of period 47,000 1,292,000
Cash at end of period 49,000 331,000
Supplemental cash flow disclosure:    
Interest paid 29,000 13,000
Taxes paid $ 0 $ 0