XML 13 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 186 $ 1,292
Accounts receivable, net 1,531 997
Inventory 906 917
Prepaid expenses & other assets 491 335
Total current assets 3,114 3,541
Property, Plant & Equipment (at cost):    
Leasehold improvements 19 16
Machinery, equipment & software 2,259 2,255
less: Accumulated depreciation & amortization (2,248) (2,212)
Property, plant & equipment, net 30 59
Other Assets:    
Intangible Assets, net 1,451 1,612
Goodwill 1,152 1,152
Total other assets 2,603 2,764
Total Assets 5,747 6,364
Current Liabilities:    
Accounts payable 978 476
Note payable – related party, current 323 263
Related party payable 182 219
Accrued expenses 370 209
Total current liabilities 1,853 1,167
Long term Liabilities:    
Contingent Liability – related party 880 880
Note payable – related party, long term 546 737
Total long term liabilities 1,426 1,617
Total Liabilities 3,279 2,784
Shareholders' Equity:    
$1 par value; 25,000,000 shares authorized; 16,953,176 shares issued and outstanding at September 30, 2017 and December 31, 2016 16,953 16,953
Capital in excess of par value 688 688
Accumulated deficit (15,173) (14,061)
Total Shareholders' Equity 2,468 3,580
Total Liabilities & Shareholders’ Equity $ 5,747 $ 6,364