XML 13 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 331 $ 1,292
Accounts receivable, net 1,972 997
Inventory 923 917
Prepaid expenses & other assets 428 335
Total current assets 3,653 3,541
Property, Plant & Equipment (at cost):    
Leasehold improvements 16 16
Machinery, equipment & software 2,258 2,255
less: Accumulated depreciation & amortization (2,225) (2,212)
Property, plant & equipment, net 49 59
Other Assets:    
Intangible Assets, net 1,558 1,612
Goodwill 1,152 1,152
Total other assets 2,710 2,764
Total Assets 6,412 6,364
Current Liabilities:    
Accounts payable 855 476
Note payable – related party 263 263
Related party payable 211 219
Accrued expenses 347 209
Total current liabilities 1,650 1,167
Long term Liabilities:    
Contingent Liability 880 880
Note payable - related party 711 737
Total long term liabilities 1,617 1,617
Total Liabilities 3,267 2,784
Shareholders' Equity:    
$1 par value; 25,000,000 shares authorized; 16,953,176 shares issued and outstanding at March 31, 2017 and December 31, 2016 16,953 16,953
Capital in excess of par value 688 688
Accumulated deficit (14,496) (14,061)
Total Shareholders' Equity 3,145 3,580
Total Liabilities & Shareholders’ Equity $ 6,412 $ 6,364