XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net earnings $ 79,000us-gaap_NetIncomeLoss $ 71,000us-gaap_NetIncomeLoss
Net earnings from discontinued operations 73,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 82,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net earnings (loss) from continuing operations 6,000us-gaap_IncomeLossFromContinuingOperations (11,000)us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization 11,000us-gaap_DepreciationDepletionAndAmortization 18,000us-gaap_DepreciationDepletionAndAmortization
Bad debt expense (recovery) 7,000us-gaap_ProvisionForDoubtfulAccounts 4,000us-gaap_ProvisionForDoubtfulAccounts
Amortization of unearned compensation 14,000wga_AmortizationOfUnearnedCompensation 22,000wga_AmortizationOfUnearnedCompensation
Decrease (increase) of long term receivable 18,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (41,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Changes in current assets & liabilities    
Accounts receivable (1,323,000)us-gaap_IncreaseDecreaseInAccountsReceivable 608,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 1,519,000us-gaap_IncreaseDecreaseInInventories (390,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses & other 152,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (105,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 99,000us-gaap_IncreaseDecreaseInAccountsPayable 1,363,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (873,000)us-gaap_IncreaseDecreaseInAccruedLiabilities (562,000)us-gaap_IncreaseDecreaseInAccruedLiabilities
Discontinued Operations:    
Net cash provided by operating activities 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 475,000us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash (used in) provided by operating activities (370,000)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,381,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash provided by (used in) investing activities:    
Proceeds from sale of discontinued operations 77,000us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Additions to plant & equipment (2,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (17,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 75,000us-gaap_NetCashProvidedByUsedInInvestingActivities (17,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash used in financing activities:    
Repayments - note payable 0us-gaap_ProceedsFromRepaymentsOfNotesPayable (1,498,000)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Net cash used in financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivities (1,498,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash (295,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (134,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 6,859,000us-gaap_CashAndCashEquivalentsAtCarryingValue 464,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 6,564,000us-gaap_CashAndCashEquivalentsAtCarryingValue 330,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosure:    
Interest paid 0us-gaap_InterestPaid 15,000us-gaap_InterestPaid
Taxes paid $ 4,000us-gaap_IncomeTaxesPaid $ 38,000us-gaap_IncomeTaxesPaid