XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:        
Net earnings $ 226,000 $ 31,000 $ 297,000 $ 580,000
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Depreciation and amortization 19,000 33,000 37,000 75,000
Bad debt expense (recovery) 2,000 (7,000) 6,000 (1,000)
Amortization of unearned compensation 26,000 25,000 48,000 45,000
Decrease (increase) of long term receivable 99,000 (65,000) 58,000 (100,000)
Changes in current assets & liabilities        
Accounts receivable (693,000) 1,426,000 (217,000) 773,000
Inventory 1,167,000 (670,000) 1,666,000 378,000
Prepaid expenses & other 141,000 531,000 114,000 217,000
Accounts payable (1,172,000) (273,000) 776,000 (607,000)
Due to/from subcontractor 98,000 (452,000) (929,000) 438,000
Accrued expenses 190,000 (72,000) (372,000) 233,000
Net cash provided by operating activities 103,000 507,000 1,484,000 2,031,000
Cash used in investing activities:        
Additions to plant & equipment (4,000) (10,000) (21,000) (24,000)
Net cash used in investing activities (4,000) (10,000) (21,000) (24,000)
Cash provided by (used in) financing activities:        
Borrowings (repayments) - note payable 132,000 (477,000) (1,366,000) (2,717,000)
Proceeds from shares issued, options exercised and purchase plan 0 0 0 3,000
Net cash provided by (used in) financing activities 132,000 (477,000) (1,366,000) (2,714,000)
Net increase (decrease) in cash 231,000 20,000 97,000 (707,000)
Cash at beginning of period 330,000 41,000 464,000 768,000
Cash at end of period 561,000 61,000 561,000 61,000
Supplemental cash flow disclosure:        
Interest paid 15,000 8,000 30,000 45,000
Taxes paid $ 0 $ 2,000 $ 38,000 $ 2,000