XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net earnings $ 71,000 $ 549,000
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 18,000 42,000
Bad debt expense 4,000 6,000
Amortization of unearned compensation 22,000 20,000
Increase in long term receivable (41,000) (35,000)
Changes in current assets & liabilities    
Accounts receivable 476,000 (653,000)
Inventory 499,000 1,048,000
Prepaid expenses & other (27,000) (314,000)
Accounts payable 1,948,000 (334,000)
Due to/from subcontractor (1,027,000) 890,000
Accrued expenses (562,000) 305,000
Net cash provided by operating activities 1,381,000 1,524,000
Cash used in investing activities:    
Additions to plant & equipment, net (17,000) (14,000)
Net cash used in investing activities (17,000) (14,000)
Cash used in financing activities:    
Repayments - note payable (1,498,000) (2,240,000)
Proceeds from shares issued, options exercised and purchase plan 0 3,000
Net cash used in financing activities (1,498,000) (2,237,000)
Net decrease in cash (134,000) (727,000)
Cash at beginning of period 464,000 768,000
Cash at end of period 330,000 41,000
Supplemental cash flow disclosure:    
Interest paid 15,000 37,000
Taxes paid $ 38,000 $ 0