XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:        
Net earnings (loss) $ 31,000 $ (126,000) $ 580,000 $ 77,000
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 33,000 39,000 75,000 79,000
Bad debt recovery (7,000) (10,000) (1,000) (56,000)
Amortization of unearned compensation 25,000 21,000 45,000 40,000
Issuance of long term asset (65,000) 0 (100,000) 0
Changes in current assets & liabilities        
Accounts receivable 1,426,000 (1,247,000) 773,000 (1,662,000)
Inventory (670,000) 571,000 378,000 1,762,000
Prepaid expenses & other 531,000 (489,000) 217,000 (497,000)
Accounts payable (273,000) (736,000) (607,000) 230,000
Due to/from subcontractor (452,000) 97,000 438,000 (1,167,000)
Accrued expenses (72,000) (21,000) 233,000 (189,000)
Net cash provided by (used in) operating activities 507,000 (1,901,000) 2,031,000 (1,384,000)
Cash used in investing activities:        
Additions to plant & equipment, net (10,000) (73,000) (24,000) (93,000)
Net cash used in investing activities (10,000) (73,000) (24,000) (93,000)
Cash (used in) provided by financing activities:        
(Repayments) borrowings - note payable (477,000) 1,793,000 (2,717,000) 1,278,000
Proceeds from shares issued, options exercised and purchase plan 0 0 3,000 18,000
Net cash (used in) provided by financing activities (477,000) 1,793,000 (2,714,000) 1,296,000
Net increase (decrease) in cash 20,000 (181,000) (707,000) (181,000)
Cash at beginning of period 41,000 221,000 768,000 221,000
Cash at end of period 61,000 40,000 61,000 40,000
Supplemental cash flow disclosure:        
Interest paid 8,000 30,000 45,000 60,000
Taxes paid $ 2,000 $ 20,000 $ 2,000 $ 21,000