XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net earnings $ 549,000 $ 202,000
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 42,000 40,000
Bad debt expense (recoveries) 6,000 (46,000)
Amortization of unearned compensation 20,000 19,000
Issuance of long term asset (35,000) 0
Changes in current assets & liabilities    
Accounts receivable (653,000) (415,000)
Inventory 1,048,000 1,191,000
Prepaid expenses & other (314,000) (8,000)
Accounts payable (334,000) 966,000
Due to/from subcontractor 890,000 (1,264,000)
Accrued expenses 305,000 (168,000)
Net cash provided by operating activities 1,524,000 517,000
Cash used in investing activities:    
Additions to plant & equipment (14,000) (20,000)
Net cash used in investing activities (14,000) (20,000)
Cash used in financing activities:    
Repayments - note payable (2,240,000) (515,000)
Proceeds from shares issued, options exercised and purchase plan 3,000 18,000
Net cash used in financing activities (2,237,000) (497,000)
Net decrease in cash (727,000) 0
Cash at beginning of period 768,000 221,000
Cash at end of period 41,000 221,000
Supplemental cash flow disclosure:    
Interest paid 37,000 30,000
Taxes paid $ 0 $ 1,000