XML 23 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Current assets:      
Cash $ 41,000 $ 768,000 $ 221,000
Accounts receivable, net 9,311,000 8,678,000 6,824,000
Accounts receivable, subcontractor 3,872,000 5,093,000 3,432,000
Inventory 9,769,000 10,817,000 7,918,000
Other current assets 1,169,000 855,000 518,000
Total current assets 24,162,000 26,211,000 18,913,000
Property, plant & equipment, net 229,000 257,000 237,000
Other assets:      
Deferred tax asset, net 469,000 469,000 471,000
Other long term asset 99,000 49,000 0
Goodwill 1,329,000 1,329,000 1,329,000
Total other assets 1,897,000 1,847,000 1,800,000
Total assets 26,288,000 28,315,000 20,950,000
Current liabilities:      
Accounts payable 3,833,000 4,167,000 1,751,000
Accounts payable, subcontractor 3,251,000 3,581,000 1,722,000
Accrued expenses 1,345,000 1,040,000 1,132,000
Total current liabilities 8,429,000 8,788,000 4,605,000
Long-term liabilities:      
Note payable 1,461,000 3,701,000 544,000
Total liabilities 9,890,000 12,489,000 5,149,000
Shareholders' Equity:      
Common stock: authorized 25,000,000 shares $1.00 par value; shares issued and outstanding: 11,729,898 shares as of March 31, 2013 11,663,898 shares as of March 31, 2012 11,666,898 shares as of December 31, 2012 11,730,000 11,667,000 11,664,000
Additional paid-in capital 5,193,000 5,131,000 5,128,000
Accumulated deficit (175,000) (725,000) (686,000)
Unearned compensation (350,000) (247,000) (305,000)
Total shareholders' equity 16,398,000 15,826,000 15,801,000
Total liabilities & shareholders' equity $ 26,288,000 $ 28,315,000 $ 20,950,000