XML 27 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:    
Net (loss) earnings$ (152,000)$ (176,000)$ 208,000$ 370,000
Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization53,00035,000162,000103,000
Bad debt (recovery) expense(20,000)27,000(54,000)42,000
Amortization of unearned compensation22,00018,00062,00055,000
Changes in current assets & liabilities    
Accounts receivable3,042,0004,967,000(1,194,000)248,000
Inventory310,000(69,000)(1,758,000)(574,000)
Prepaid expenses & other95,000(418,000)(76,000)(1,000)
Accounts payable(1,006,000)(114,000)37,000(144,000)
Due to/from subcontractor(509,000)759,000658,0001,390,000
Accrued expenses114,00045,000227,00068,000
Net cash provided by (used in) operating activities1,949,0005,074,000(1,728,000)1,557,000
Cash used in investing activities:    
Additions to plant & equipment, net(22,000)(86,000)(43,000)(141,000)
Net cash used in investing activities(22,000)(86,000)(43,000)(141,000)
Cash (used in) provided by financing activities:    
(Repayments) Borrowings - note payable(1,897,000)(4,986,000)1,960,000(1,351,000)
Proceeds from shares issued, options exercised and purchase plan05,0002,00025,000
Net cash (used in) provided by financing activities(1,897,000)(4,981,000)1,962,000(1,326,000)
Net increase in cash30,0007,000191,00090,000
Cash at beginning of period190,000214,00029,000131,000
Cash at end of period220,000221,000220,000221,000
Supplemental cash flow disclosure:    
Interest paid30,00046,00092,000156,000
Taxes paid$ (3,000)$ 4,000$ 6,000$ 1,000