EX-99.1 2 exhibit_99-1.htm exhibit_99-1.htm
Exhibit 99.1
 
 
        
Contact:  Mike Schuh  425-951-1224
 
 

SONOSITE ACHIEVES 9% OPERATING MARGINS IN SPITE OF A 10% REVENUE DECLINE IN FY 2009
 
Q4 2009 Operating Income Grows 117% as Operating Margins Hit 15.4% Excluding
Non-recurring Items
 
Conference Call Webcast Live Today at 1:30 pm Pacific/4:30 pm Eastern

BOTHELL, WA February 11, 2010 – SonoSite, Inc. (Nasdaq:SONO), the world leader and specialist in hand-carried ultrasound for the point-of-care, today reported financial results for the fourth quarter and year ended December 31, 2009.
 
REVENUE
 
Revenues in the fourth quarter of 2009 were $69.7 million, a decrease of 1% compared to the fourth quarter of 2008. Full year of 2009 revenues were $227.4 million, down 7% versus full year of 2008.
 
Revenues for the partial year acquisition of CardioDynamics were $4.2 million for the fourth quarter and $7.1 million for the full year of 2009.
 
Excluding partial year revenues from CDIC, SonoSite fourth quarter revenues were $65.5 million, down 7% versus the fourth quarter of 2008. Full year revenues excluding CDIC were $220.3 million, a decrease of 10% compared to 2008.
 
Changes in foreign currency rates increased worldwide revenues by 4% in the fourth quarter and decreased revenues by 2% for the full year.
 
OPERATING INCOME AND CASH FLOW
 
Fourth Quarter Results
Fourth quarter operating income was $6.8 million, an increase of 46% compared to the fourth quarter of 2008. Operating income for the fourth quarter 2009 included charges from CDIC of $3.3 million, related to operating results as well as acquisition and integration.
 
Excluding CDIC, operating income in the fourth quarter of 2009 was $10.1 million, an increase of 117% compared to the fourth quarter of 2008. Operating margins reached 15.4% for the quarter.
 
Full Year Results
For the full year of 2009, operating income was $13.7 million, including charges from CDIC of $6.9 million; a decrease of 39% compared to the full year of 2008.
 
Excluding CDIC, full year of 2009 operating income was $20.6 million, down 8% versus the full year of 2008 on a $24 million or 10% revenue decline versus full year 2008.
 
Cash Flow
Operating cash flow was $15.3 million for the quarter and $24.4 million for the full year of 2009, as compared to $11.2 million and $29.2 million for the comparable periods of 2008. Operating cash flow for the full year of 2009 reflects the $21 million received to settle a patent dispute in the fourth quarter.
 
Net income
For the fourth quarter of 2009, the Company recorded net income of $2.2 million or $0.12 per share, compared to $6.0 million or $0.34 per share in 2008.  For the full year of 2009, net income was $3.2 million or $0.18 per share compared to $11.2 million or $0.64 per share for the full year of 2008. Excluding non-recurring items such as bond gains, acquisition expenses, and patent royalty revenue, net income would have been $0.36 per share for the full year of 2009 or essentially even with 2008.
 
COMMENTARY
 
“In a very tough year we simply got stronger as a company, improving our operating model and tightening our capital allocation process,” said Kevin M. Goodwin, SonoSite President and CEO. “We successfully integrated CardioDynamics which included significant changes to their sales force during the fourth quarter, while successfully closing out our litigation matters and achieving 9% operating margins, a level similar to 2008, despite core revenues falling by $24 million or 10%.”
 
“With a difficult year behind us we are stronger and more focused on growth initiatives for 2010 and beyond. We have leaned out our ‘SG&A structure’ and are deploying our strategy across four key vertical markets,” said Mr. Goodwin.
 
“We have also initiated market development in cardiovascular disease management markets enabling us to expand our role in the cardiovascular health marketplace.”
 
“Additionally, we are at work on revising our capital structure with the recently announced “Dutch Auction” tender offer to repurchase $100 million of our shares. Following a two year evaluation of investment alternatives, it became clear to us that investing in our own stock was our best choice,” Mr. Goodwin further commented.

As of December 31, 2009, the company held $257.7 million in cash and investments and had outstanding senior convertible notes of $114.7 million for net liquidity of $143.0 million.
 
2010 FINANCIAL OUTLOOK
 
The company provided the following guidance:
§  
Revenue growth of up to  10%
§  
Level gross margin
§  
Operating margin of 11 – 13%
 
NON-GAAP MEASURES
 
This release includes a discussion of management measures that are non-GAAP. We believe it is useful for investors to understand the comparison of operating results in 2009 versus 2008 by eliminating the impact of the CDIC related charges, convertible debt repurchase, and partial year  patent royalty revenues using non-GAAP measures.

Conference Call Information

SonoSite will hold a conference call on February 11 at 1:30 pm PT/4:30 pm ET. The call will be broadcast live and can be accessed via http://www.sonosite.com/company/investors. A replay of the audio webcast will be available beginning February 11, 2010, 5:30 pm PT and will be available until February 25, 2010, 9:59 pm PT by dialing (719) 457-0820 or toll-free (888) 203-1112. The confirmation code 7406921 is required to access the replay. The call will also be archived on SonoSite’s website.

About SonoSite
 
SonoSite, Inc. (www.sonosite.com) is the innovator and world leader in hand-carried ultrasound. Headquartered near Seattle, the company is represented by ten subsidiaries and a global distribution network in over 100 countries. SonoSite’s small, lightweight systems are expanding the use of ultrasound across the clinical spectrum by cost-effectively bringing high performance ultrasound to the point of patient care.

Forward-looking Information and the Private Litigation Reform Act of 1995
 
Certain statements in this press release relating to our future financial position and operating results are “forward-looking statements” for the purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the opinions and estimates of our management at the time the statements are made and are subject to risks and uncertainties that could cause actual results to differ materially from those expected or implied by the forward-looking statements. These statements are not guaranties of future performance, are based on potentially inaccurate assumptions and are subject to known and unknown risks and uncertainties, including, without limitation, the risk that the acquisition of CardioDynamics will not yield the expected potential benefits, our ability to manufacture, market and sell our newest products, spending patterns in the hospital market, healthcare reform,  prolonged adverse conditions in the U.S. or world economies or SonoSite’s industry and the other factors contained in Item 1A. “Risk Factors” section of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission. We caution readers not to place undue reliance upon these forward-looking statements that speak only as to the date of this release. We undertake no obligation to publicly revise any forward-looking statements to reflect new information, events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
 
 
 
 

 

SonoSite, Inc.
Selected Financial Information
 
 


Condensed Consolidated Statements of Income
                       
(in thousands except per share data) (unaudited)
                       
   
Three Months Ended
   
Twelve Months Ended
 
   
December 31,
   
December 31,
 
   
2009
   
2008
As Adjusted
   
2009
   
2008
As Adjusted
 
                         
Revenue
  $ 69,728     $ 70,162     $ 227,389     $ 243,524  
Cost of revenue
    21,433       22,753       69,466       73,715  
Gross margin
    48,295       47,409       157,923       169,809  
Gross margin percentage
    69.3 %     67.6 %     69.5 %     69.7 %
                                 
Operating expenses:
                               
   Research and development
    7,468       8,124       29,037       28,698  
   Sales, general and administrative
    33,979       34,610       115,206       118,679  
Total operating expenses
    41,447       42,734       144,243       147,377  
                                 
Operating income*
    6,848       4,675       13,680       22,432  
                                 
Other (loss) income, net **
    (2,695 )     5,500       (8,181 )     (3,091 )
                                 
Income before income taxes
    4,153       10,175       5,499       19,341  
                                 
Income tax provision
    1,967       4,206       2,265       8,120  
                              .  
Net income
  $ 2,186     $ 5,969     $ 3,234     $ 11,221  
                                 
Net income per share:
                               
Basic
  $ 0.13     $ 0.35     $ 0.19     $ 0.66  
Diluted
  $ 0.12     $ 0.34     $ 0.18     $ 0.64  
                                 
Weighted average common and potential common shares outstanding:
                               
Basic
    17,346       17,028       17,239       16,892  
Diluted
    17,832       17,511       17,698       17,486  
                                 
                                 
Reconciliation of Non-GAAP net income:
                               
                                 
Income before income taxes
  $ 4,153     $ 10,175     $ 5,499     $ 19,341  
                                 
Adjustments to income before income taxes for:
                               
Patent royalty revenue
    (652 )     -       (652 )     -  
Acquistion of CardioDynamics:
                               
   Acquisition costs, net of bargain purchase (gain)
    (79 )     -       389       -  
Integration costs
    1,591       -       4,301       -  
Amortization of intangible assets
    892               1,252          
Operating loss
    885       -       1,001       -  
Loss (gain) on repurchase of convertible debt, net
    239       (8,246 )     (1,100 )     (8,246 )
                                 
Non-GAAP income before income taxes
  $ 7,029     $ 1,929     $ 10,690     $ 11,095  
                                 
Non-GAAP income tax provision
    3,329       797       4,403       4,658  
                                 
Non-GAAP net income
  $ 3,700     $ 1,131     $ 6,287     $ 6,437  
                                 
Non-GAAP net income per share:
                               
Basic
  $ 0.21     $ 0.07     $ 0.36     $ 0.38  
Diluted
  $ 0.21     $ 0.06     $ 0.36     $ 0.37  
                                 
Weighted average common and potential common shares outstanding:
                               
Basic
    17,346       17,028       17,239       16,892  
Diluted
    17,832       17,511       17,698       17,486  
                                 
* includes acquisition and integration related charges of $3.3 million in the fourth quarter and $8.0 million for the year ended 2009 reduced by a bargain purchase gain of $1.1 million in the year to date.
 
** includes (gain) loss on repurchase of convertible debt, net of deferred financing costs
                 
 
 
 

 
 
Condensed Consolidated Balance Sheets
           
(in thousands) (unaudited)
           
         
December 31,
 
   
December 31,
2009
   
2008
As Adjusted
 
             
Cash and cash equivalents
  $ 183,065     $ 209,258  
Short-term investment securities
    74,682       69,882  
Accounts receivable, net
    71,347       66,094  
Inventories
    29,554       29,115  
Deferred income taxes, current
    7,861       13,372  
Prepaid expenses and other current assets
    11,019       6,623  
Total current assets
    377,528       394,344  
                 
Property and equipment, net
    9,160       8,955  
Investment securities
    -       578  
Deferred income taxes, net
    775       793  
Intangible assets, net
    27,920       16,829  
Other assets
    4,425       5,383  
Total assets
    419,808     $ 426,882  
                 
Accounts payable
  $ 6,175     $ 6,189  
Accrued expenses
    25,605       31,921  
Deferred revenue, current portion
    5,504       2,755  
Total current liabilities
    37,284       40,865  
                 
Long-term debt, net
    92,905       111,336  
Deferred income taxes, net
    2,722       9,871  
Deferred revenue
    18,081       1,367  
Other non-current liabilities
    13,670       12,383  
Total liabilities
    164,662       175,822  
                 
Shareholders' equity:
               
  Common stock and additional paid-in capital
    291,514       285,928  
  Accumulated deficit
    (32,802 )     (36,036 )
  Accumulated other comprehensive income
    (3,566 )     1,168  
Total shareholders' equity
    255,146       251,060  
Total liabilities and shareholders' equity
  $ 419,808     $ 426,882  

 
 

 
 
Condensed Consolidated Statements of Cash Flow
         
(in thousands) (unaudited)
   
Twelve Months Ended
     
December 31,
     
2009
 
2008
As Adjusted
Operating activities:
         
     Net income
  $
3,234
 
 $         11,221
     Adjustments to reconcile net income to net cash provided by operating activities:
         
          Depreciation and amortization
   
            5,352
 
              4,125
          Stock-based compensation
   
            6,632
 
              8,709
          Amortization of debt discount and debt issuance costs
   
            5,015
 
              8,305
          Deferred income tax provision
   
               303
 
              3,552
          Gain on convertible debt repurchase
   
           (1,100)
 
            (8,246)
          Gain on purchase of CardioDynamics
   
           (1,099)
 
                    -
          Other adjustments
   
               586
 
               (170)
          Changes in working capital
   
            5,434
 
              1,675
Net cash provided by operating activities
   
           24,357
 
            29,171
           
Investing activities:
         
          Investment securities, net
   
           (3,824)
 
            50,390
          Purchases of property and equipment
   
           (2,586)
 
            (2,841)
          Acquisition of CardioDynamics
   
           (8,185)
 
                    -
          Earn-out consideration associated with SonoMetric acquisition
   
             (387)
 
               (921)
Net cash (used in) provided by investing activities
   
         (14,982)
 
            46,628
           
Financing activities:
         
          Excess tax benefit from exercise of stock-based compensation
   
               144
 
              1,025
          Shares retired for taxes
   
           (1,342)
 
                    -
          Retirement of convertible debt and related hedge transactions
   
         (30,360)
 
          (61,923)
          Proceeds from exercise of stock options & employee stock purchase plan
   
            1,769
 
              4,551
Net cash used in financing activities
   
         (29,789)
 
          (56,347)
           
Effect of exchange rate changes on cash and cash equivalents
   
           (5,779)
 
              1,105
           
Net change in cash and cash equivalents
   
         (26,193)
 
            20,557
Cash and cash equivalents at beginning of period
   
         209,258
 
          188,701
Cash and cash equivalents at end of period
  $
183,065
 
 $       209,258