XML 74 R37.htm IDEA: XBRL DOCUMENT v2.3.0.15
MBS (Details 2) (USD $)
3 Months Ended9 Months Ended3 Months Ended9 Months Ended3 Months Ended9 Months Ended3 Months Ended9 Months Ended3 Months Ended9 Months Ended3 Months Ended9 Months Ended3 Months Ended9 Months Ended3 Months Ended9 Months Ended3 Months Ended9 Months Ended
Sep. 30, 2011
D
Unit
Security
Counterparty
Y
Sep. 30, 2010
Sep. 30, 2011
M
D
Component
Lease
Unit
Security
Counterparty
Y
Sep. 30, 2010
Sep. 30, 2011
Agency MBS
Security
Sep. 30, 2010
Agency MBS
Sep. 30, 2011
Agency MBS
Security
Sep. 30, 2010
Agency MBS
Sep. 30, 2011
Agency MBS
Fannie Mae.
Security
Dec. 31, 2010
Agency MBS
Fannie Mae.
Sep. 30, 2011
Agency MBS
Freddie Mac.
Security
Dec. 31, 2010
Agency MBS
Freddie Mac.
Sep. 30, 2011
Non-Agency MBS
Security
Sep. 30, 2010
Non-Agency MBS
Security
Sep. 30, 2011
Non-Agency MBS
Security
Sep. 30, 2010
Non-Agency MBS
Dec. 31, 2010
Non-Agency MBS
Rated AAA
Sep. 30, 2011
Non-Agency MBS
Rated AA
Security
Dec. 31, 2010
Non-Agency MBS
Rated AA
Sep. 30, 2011
Non-Agency MBS
Rated A
Security
Dec. 31, 2010
Non-Agency MBS
Rated A
Sep. 30, 2011
Non-Agency MBS
Rated BBB
Security
Dec. 31, 2010
Non-Agency MBS
Rated BBB
Sep. 30, 2011
Non-Agency MBS
Rated BB
Security
Dec. 31, 2010
Non-Agency MBS
Rated BB
Sep. 30, 2011
Non-Agency MBS
Rated B
Security
Dec. 31, 2010
Non-Agency MBS
Rated B
Sep. 30, 2011
Non-Agency MBS
Rated CCC
Security
Dec. 31, 2010
Non-Agency MBS
Rated CCC
Sep. 30, 2011
Non-Agency MBS
Rated CC
Security
Dec. 31, 2010
Non-Agency MBS
Rated CC
Sep. 30, 2011
Non-Agency MBS
Rated C
Security
Dec. 31, 2010
Non-Agency MBS
Rated C
Sep. 30, 2011
Non-Agency MBS
Unrated and other
Security
Dec. 31, 2010
Non-Agency MBS
Unrated and other
Sep. 30, 2011
Non-Agency MBS
Credit enhancement
Sep. 30, 2011
Non-Agency MBS
Credit enhancement
Sep. 30, 2011
Non-Agency MBS
Projected CPR
Sep. 30, 2011
Non-Agency MBS
Projected CPR
Sep. 30, 2011
Non-Agency MBS
Projected Loss Severity
Sep. 30, 2011
Non-Agency MBS
Projected Loss Severity
Sep. 30, 2011
Non-Agency MBS
60+ days delinquent
Sep. 30, 2011
Non-Agency MBS
60+ days delinquent
Sep. 30, 2011
Discount Designated as Credit Reserve and OTTI
Sep. 30, 2010
Discount Designated as Credit Reserve and OTTI
Sep. 30, 2011
Discount Designated as Credit Reserve and OTTI
Sep. 30, 2010
Discount Designated as Credit Reserve and OTTI
Sep. 30, 2011
Accretable Discount
Sep. 30, 2010
Accretable Discount
Sep. 30, 2011
Accretable Discount
Sep. 30, 2010
Accretable Discount
Fair Value                                                   
Less than 12 months$ 3,177,987,000 $ 3,177,987,000 $ 557,982,000 $ 557,982,000 $ 535,456,000 $ 22,526,000 $ 2,620,005,000 $ 2,620,005,000    $ 2,842,000 $ 36,422,000 $ 62,485,000 $ 245,293,000 $ 600,747,000 $ 727,495,000 $ 653,817,000 $ 290,904,000                 
12 months or more330,069,000 330,069,000 157,720,000 157,720,000 154,717,000 3,003,000 172,349,000 172,349,000  35,000 24,933,000 1,499,000 10,270,000 14,392,000 18,012,000 3,516,000 81,490,000 18,202,000                 
Total3,508,056,000 3,508,056,000 715,702,000 715,702,000 690,173,000 25,529,000 2,792,354,000 2,792,354,000  35,000 27,775,000 37,921,000 72,755,000 259,685,000 618,759,000 731,011,000 735,307,000 309,106,000                 
Unrealized Losses                                                   
Less than 12 months159,013,000 159,013,000 1,689,000 1,689,000 1,572,000 117,000 157,324,000 157,324,000    282,000 2,509,000 3,957,000 15,497,000 31,975,000 51,424,000 36,562,000 15,118,000                 
12 months or more24,724,000 24,724,000 1,837,000 1,837,000 1,776,000 61,000 22,887,000 22,887,000  14,000 4,000,000 423,000 1,022,000 2,236,000 4,003,000 542,000 6,547,000 4,100,000                 
Total183,737,000 183,737,000 3,526,000 3,526,000 3,348,000 178,000 180,211,000 180,211,000  14,000 4,282,000 2,932,000 4,979,000 17,733,000 35,978,000 51,966,000 43,109,000 19,218,000                 
Number of Securities                                                   
Less than 12 months242 242 41 41 39 2 201 201    1 5 7 17 48 50 50 23                 
12 months or more38 38 19 19 18 1 19 19  1 3 2 2 2 3 2 2 2                 
Number of securities held with recognized credit-related OTTI losses            14620                                    
Credit-related OTTI losses recognized during the period3,991,000 6,383,0005,412,000        4,000,000 6,400,0005,400,000                                   
OTTI charges recorded                                                   
OTTI included in earnings3,991,000 6,383,0005,412,000        4,000,000 6,400,0005,400,000                                   
OTTI recognized in (reclassified from) classified from other comprehensive10,922,000 9,167,000(5,228,000)                                               
Total OTTI losses14,913,000 15,550,000184,000                                               
Roll-forward of the credit loss component of OTTI                                                   
Credit loss component of OTTI at beginning of period26,739,000 24,347,000                                                
Additions for credit related OTTI not previously recognized3,991,000 3,991,000                                                
Subsequent additional credit related OTTI recorded  2,392,000                                                
Credit loss component of OTTI at end of period30,730,000 30,730,000                                                
Significant inputs considered and assumptions made in determining the measurement of the component of OTTI recorded in earnings                                                   
Weighted average (as a percent)                                   2.70%3.02%11.00%10.90%56.10%53.60%21.40%21.30%        
Low end of range (as a percent)                                   0.00%0.00%6.90%1.90%46.10%41.90%9.10%7.30%        
High end of range (as a percent)                                   10.40%13.30%12.20%12.20%70.00%70.00%36.70%36.70%        
Minimum number of days considered to classify loans delinquent60 60                                                
Accumulated other comprehensive income from MBS:                                                   
Balance at the beginning of the period292,376,000353,457,000393,822,000339,470,000  162,607,000 183,200,000151,955,00024,269,00010,227,000  231,215,000 (215,000)(14,000)(2,911,000)(3,883,000)4,237,000(677,000)(1,703,000)(4,768,000)4,057,000(9,846,000)9,705,0007,436,00062,866,000(19,113,000)62,895,0001,557,00082,043,00016,061,00010,241,000                
Unrealized gain on Agency MBS, net12,035,0005,899,00050,092,000(1,465,000)                                               
Unrealized loss on Non-Agency MBS, net(109,294,000)42,162,000(250,845,000)99,560,000                                               
Reclassification adjustment for MBS sales included in net income(4,525,000) (4,869,000)(41,459,000)                                               
Reclassification adjustment for OTTI included in net income3,991,000 6,383,0005,412,000                                               
Balance at the end of period194,583,000401,518,000194,583,000401,518,000207,830,000 207,830,000 183,200,000151,955,00024,269,00010,227,000(13,247,000) (13,247,000) (215,000)(14,000)(2,911,000)(3,883,000)4,237,000(677,000)(1,703,000)(4,768,000)4,057,000(9,846,000)9,705,0007,436,00062,866,000(19,113,000)62,895,0001,557,00082,043,00016,061,00010,241,000                
Changes in the components of the purchase discount on Non-Agency MBS                                                   
Balance at beginning of period                                           (1,174,890,000)(604,785,000)(746,678,000)(472,710,000)(222,930,000)(208,938,000)(228,966,000)(149,319,000)
Accretion of discount                                               10,785,0009,355,00033,107,00027,138,000
Realized credit losses                                           10,735,0002,019,00020,612,0003,153,000    
Purchases                                           (29,141,000)(67,547,000)(360,655,000)(266,593,000)(16,198,000)(10,694,000)(19,035,000)(19,483,000)
Sales                                              7,856,000   683,000
Reclassification adjustment for OTTI                                             101,000520,000  (101,000)(520,000)
Net impairment losses recognized in earnings                                           (3,991,000) (6,383,000)(5,412,000)    
Unlinking of Linked Transactions                                           (10,419,000)(23,639,000)(116,489,000)(26,379,000)(61,000)241,000(11,623,000)(2,922,000)
Transfers/release of credit reserve                                           11,305,0005,145,00013,091,00070,758,000(11,305,000)(5,145,000)(13,091,000)(70,758,000)
Balance at end of period                                           (1,196,401,000)(688,807,000)(1,196,401,000)(688,807,000)(239,709,000)(215,181,000)(239,709,000)(215,181,000)
Purchase discount pertaining to linked transactions designated as accretable purchase discount reallocated to credit reserve            1,300,000 474,000                                    
Purchase discount pertaining to linked transactions designated as credit reserve reallocated to accretable purchase discount             1,100,000 18,300,000                                   
Sales of MBS                                                   
Amount of MBS sold      76,500,000931,900,000       7,200,000                                   
Gross gains on sale of MBS      4,200,00033,100,000       654,000                                   
Number of MBS sold      7        1                                   
MBS Interest Income                                                   
Coupon interest    70,654,00068,887,000212,703,000226,010,000    60,038,00027,605,000153,563,00072,849,000                                   
Effective yield adjustment    (10,697,000)(8,497,000)(26,589,000)(32,412,000)    10,746,0009,301,00032,970,00027,008,000                                   
Interest on mortgage backed securities    $ 59,957,000$ 60,390,000$ 186,114,000$ 193,598,000    $ 70,784,000$ 36,906,000$ 186,533,000$ 99,857,000