XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
MBS and CRT Securities (Details 2)
3 Months Ended 9 Months Ended
Dec. 31, 2014
USD ($)
Sep. 30, 2016
USD ($)
Security
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Security
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Fair Value            
Less than 12 Months   $ 559,670,000   $ 559,670,000    
12 Months or more   1,793,941,000   1,793,941,000    
Total   2,353,611,000   2,353,611,000    
Unrealized Losses            
Less than 12 Months   1,629,000   1,629,000    
12 Months or more   13,272,000   13,272,000    
Total   $ 14,901,000   $ 14,901,000    
Number of Securities            
Less than 12 months (in security) | Security   92   92    
12 months or more (in security) | Security   240   240    
Gross Unrealized Losses   $ 14,901,000   $ 14,901,000   $ 71,929,000
Total OTTI losses   (1,255,000) $ 0 (1,255,000) $ (525,000)  
OTTI recognized in/(reclassified from) OCI   770,000 0 770,000 (180,000)  
Net Impairment Losses Recognized in Earnings   (485,000) 0 (485,000) (705,000)  
Roll-forward of the credit loss component of OTTI            
Credit loss component of OTTI at beginning of period   36,820,000   36,820,000    
Additions for credit related OTTI not previously recognized   314,000   314,000    
Subsequent additional credit related OTTI recorded   171,000   171,000    
Credit loss component of OTTI at end of period   37,305,000   37,305,000    
Changes in the components of the purchase discount on Non-Agency MBS            
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing $ 4,500,000 0 0 0 4,537,000  
Proceeds from settlement       61,800,000    
AOCI from AFS Securities:            
Unrealized gain on AFS securities at beginning of period   625,697,000 759,151,000 585,250,000 813,515,000  
Reclassification adjustment for MBS sales included in net income   (6,829,000) (11,363,000) (26,795,000) (26,414,000)  
Reclassification adjustment for OTTI included in net income   (485,000) 0 (485,000) (705,000)  
Change in AOCI from AFS securities   57,036,000 (55,402,000) 97,483,000 (109,766,000)  
Balance at end of period 813,515,000 682,733,000 703,749,000 682,733,000 703,749,000  
Total MBS            
Fair Value            
Less than 12 Months   559,670,000   559,670,000    
12 Months or more   1,793,941,000   1,793,941,000    
Total   2,353,611,000   2,353,611,000    
Unrealized Losses            
Less than 12 Months   1,629,000   1,629,000    
12 Months or more   13,272,000   13,272,000    
Total   $ 14,901,000   $ 14,901,000    
Number of Securities            
Less than 12 months (in security) | Security   92   92    
12 months or more (in security) | Security   240   240    
Gross Unrealized Losses   $ 14,901,000   $ 14,901,000   68,782,000
Agency MBS            
Fair Value            
Less than 12 Months   498,067,000   498,067,000    
12 Months or more   1,178,396,000   1,178,396,000    
Total   1,676,463,000   1,676,463,000    
Unrealized Losses            
Less than 12 Months   1,520,000   1,520,000    
12 Months or more   8,513,000   8,513,000    
Total   $ 10,033,000   $ 10,033,000    
Number of Securities            
Less than 12 months (in security) | Security   87   87    
12 months or more (in security) | Security   202   202    
Gross Unrealized Losses   $ 10,033,000   $ 10,033,000   40,425,000
AOCI from AFS Securities:            
Unrealized (loss)/gain on AFS securities, net   (6,941,000) (2,028,000) 17,857,000 (14,393,000)  
MBS and CRT Securities Interest Income            
Coupon interest   29,283,000 35,154,000 92,263,000 113,543,000  
Effective yield adjustment   (10,326,000) (11,536,000) (27,717,000) (32,513,000)  
Interest income   18,957,000 23,618,000 64,546,000 81,030,000  
Agency MBS | Fannie Mae            
Fair Value            
Less than 12 Months   362,752,000   362,752,000    
12 Months or more   911,163,000   911,163,000    
Total   1,273,915,000   1,273,915,000    
Unrealized Losses            
Less than 12 Months   1,335,000   1,335,000    
12 Months or more   6,401,000   6,401,000    
Total   $ 7,736,000   $ 7,736,000    
Number of Securities            
Less than 12 months (in security) | Security   75   75    
12 months or more (in security) | Security   137   137    
Gross Unrealized Losses   $ 7,736,000   $ 7,736,000   25,830,000
Agency MBS | Freddie Mac            
Fair Value            
Less than 12 Months   135,315,000   135,315,000    
12 Months or more   267,233,000   267,233,000    
Total   402,548,000   402,548,000    
Unrealized Losses            
Less than 12 Months   185,000   185,000    
12 Months or more   2,112,000   2,112,000    
Total   $ 2,297,000   $ 2,297,000    
Number of Securities            
Less than 12 months (in security) | Security   12   12    
12 months or more (in security) | Security   65   65    
Gross Unrealized Losses   $ 2,297,000   $ 2,297,000   14,595,000
Non-Agency MBS            
Fair Value            
Less than 12 Months   61,603,000   61,603,000    
12 Months or more   615,545,000   615,545,000    
Total   677,148,000   677,148,000    
Unrealized Losses            
Less than 12 Months   109,000   109,000    
12 Months or more   4,759,000   4,759,000    
Total   $ 4,868,000   $ 4,868,000    
Number of Securities            
Less than 12 months (in security) | Security   5   5    
12 months or more (in security) | Security   38   38    
Gross Unrealized Losses   $ 4,868,000   $ 4,868,000   28,357,000
Credit-related OTTI losses     0      
AOCI from AFS Securities:            
Unrealized (loss)/gain on AFS securities, net   71,291,000 (42,011,000) 106,906,000 (72,791,000)  
Sales of MBS            
Proceeds from sale of MBS categorized as available-for-sale   13,200,000 23,500,000 65,100,000 50,700,000  
Gains on sales of MBS   7,100,000 11,200,000 26,100,000 25,200,000  
Non-Agency MBS | Discount Designated as Credit Reserve and OTTI            
Changes in the components of the purchase discount on Non-Agency MBS            
Balance at beginning of period   (724,198,000) (847,017,000) (787,541,000) (900,557,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing       0 (15,543,000)  
Impact of RMBS Issuer settlement       0 0  
Accretion of discount   0 0 0 0  
Realized credit losses   15,629,000 21,527,000 49,408,000 62,377,000  
Purchases   (15,124,000) (455,000) (25,999,000) (1,200,000)  
Sales   2,398,000 3,676,000 16,281,000 5,573,000  
Net impairment losses recognized in earnings   (485,000) 0 (485,000) (705,000)  
Transfers/release of credit reserve   6,822,000 6,872,000 33,378,000 34,658,000  
Balance at end of period (900,557,000) (714,958,000) (815,397,000) (714,958,000) (815,397,000)  
Non-Agency MBS | Accretable Discount            
Changes in the components of the purchase discount on Non-Agency MBS            
Balance at beginning of period   (325,548,000) (362,946,000) (312,182,000) (399,564,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing       0 1,832,000  
Impact of RMBS Issuer settlement       (52,881,000) 0  
Accretion of discount   20,236,000 22,805,000 61,153,000 71,700,000  
Realized credit losses   0 0 0 0  
Purchases   9,830,000 113,000 13,210,000 (4,012,000)  
Sales   6,523,000 11,193,000 28,297,000 28,995,000  
Net impairment losses recognized in earnings   0 0 0 0  
Transfers/release of credit reserve   (6,822,000) (6,872,000) (33,378,000) (34,658,000)  
Balance at end of period $ (399,564,000) (295,781,000) (335,707,000) (295,781,000) (335,707,000)  
Non-Agency MBS | Expected to Recover Par            
Fair Value            
Less than 12 Months   57,534,000   57,534,000    
12 Months or more   525,183,000   525,183,000    
Total   582,717,000   582,717,000    
Unrealized Losses            
Less than 12 Months   102,000   102,000    
12 Months or more   1,804,000   1,804,000    
Total   $ 1,906,000   $ 1,906,000    
Number of Securities            
Less than 12 months (in security) | Security   4   4    
12 months or more (in security) | Security   20   20    
Gross Unrealized Losses   $ 1,906,000   $ 1,906,000   20,143,000
Non-Agency MBS | Expected to Recover Less Than Par            
Fair Value            
Less than 12 Months   4,069,000   4,069,000    
12 Months or more   90,362,000   90,362,000    
Total   94,431,000   94,431,000    
Unrealized Losses            
Less than 12 Months   7,000   7,000    
12 Months or more   2,955,000   2,955,000    
Total   $ 2,962,000   $ 2,962,000    
Number of Securities            
Less than 12 months (in security) | Security   1   1    
12 months or more (in security) | Security   18   18    
Gross Unrealized Losses   $ 2,962,000   $ 2,962,000   8,214,000
Legacy Non-Agency MBS            
MBS and CRT Securities Interest Income            
Coupon interest   37,763,000 44,824,000 117,620,000 141,152,000  
Effective yield adjustment   20,055,000 21,955,000 59,270,000 69,816,000  
Interest income   57,818,000 66,779,000 176,890,000 210,968,000  
3 Year Step-up Securities            
MBS and CRT Securities Interest Income            
Coupon interest   25,630,000 22,898,000 74,773,000 63,602,000  
Effective yield adjustment   190,000 753,000 1,892,000 1,662,000  
Interest income   25,820,000 23,651,000 76,665,000 65,264,000  
CRT securities            
Fair Value            
Less than 12 Months   0   0    
12 Months or more   0   0    
Total   0   0    
Unrealized Losses            
Less than 12 Months   0   0    
12 Months or more   0   0    
Total   $ 0   $ 0    
Number of Securities            
Less than 12 months (in security) | Security   0   0    
12 months or more (in security) | Security   0   0    
Gross Unrealized Losses   $ 0   $ 0   3,147,000
MBS and CRT Securities Interest Income            
Coupon interest   3,562,000 1,432,000 8,725,000 4,000,000  
Effective yield adjustment   421,000 161,000 1,172,000 477,000  
Interest income   $ 3,983,000 $ 1,593,000 $ 9,897,000 $ 4,477,000  
CRT securities | Fair value option elected, debt securities            
Number of Securities            
Gross Unrealized Losses           $ 555,000