XML 66 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
MBS and CRT Securities (Details 2)
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Security
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Security
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Fair Value              
Less than 12 months $ 3,717,037,000       $ 3,717,037,000    
12 months or more 1,410,241,000       1,410,241,000    
Total 5,127,278,000       5,127,278,000    
Unrealized Losses              
Less than 12 months 36,748,000       36,748,000    
12 months or more 35,181,000       35,181,000    
Total $ 71,929,000       $ 71,929,000    
Number of Securities              
Less than 12 Months | Security 290       290    
12 Months or more | Security 197       197    
OTTI charges recorded              
Total OTTI losses         $ (525,000) $ 0 $ 0
OTTI reclassified from OCI         (180,000) 0 0
Net Impairment Losses Recognized in Earnings $ 0 $ 0 $ (298,000) $ (407,000) (705,000) 0 0
Roll-forward of the credit loss component of OTTI              
Credit loss component of OTTI at beginning of period       36,115,000 36,115,000 36,115,000 36,115,000
Additions for credit related OTTI not previously recognized         461,000 0 0
Subsequent additional credit related OTTI recorded         244,000 0 0
Credit loss component of OTTI at end of period 36,820,000       36,820,000 36,115,000 36,115,000
Changes in the components of the purchase discount on Non-Agency MBS              
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing         4,537,000 0 0
Accumulated other comprehensive income from MBS and CRT securities:              
Unrealized gain on AFS securities at beginning of period       813,515,000 813,515,000 752,912,000 824,808,000
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing         4,537,000 0 0
Reclassification adjustment for MBS sales included in net income         (37,207,000) (34,948,000) (19,833,000)
Reclassification adjustment for OTTI included in net income         (705,000) 0 0
Change in AOCI from AFS securities         (228,265,000) 60,603,000 (71,896,000)
Balance at end of period 585,250,000       585,250,000 813,515,000 752,912,000
Total MBS              
Fair Value              
Less than 12 months 3,579,452,000       3,579,452,000    
12 months or more 1,405,716,000       1,405,716,000    
Total 4,985,168,000       4,985,168,000    
Unrealized Losses              
Less than 12 months 34,076,000       34,076,000    
12 months or more 34,706,000       34,706,000    
Total $ 68,782,000       $ 68,782,000    
Number of Securities              
Less than 12 Months | Security 257       257    
12 Months or more | Security 196       196    
Agency MBS              
Fair Value              
Less than 12 months $ 1,155,370,000       $ 1,155,370,000    
12 months or more 1,129,051,000       1,129,051,000    
Total 2,284,421,000       2,284,421,000    
Unrealized Losses              
Less than 12 months 13,011,000       13,011,000    
12 months or more 27,414,000       27,414,000    
Total $ 40,425,000       $ 40,425,000    
Number of Securities              
Less than 12 Months | Security 163       163    
12 Months or more | Security 173       173    
Accumulated other comprehensive income from MBS and CRT securities:              
Unrealized (loss)/gain on MBS and CRT securities, net         $ (51,332,000) 65,739,000 (186,568,000)
MBS and CRT securities Interest Income              
Coupon interest         147,066,000 189,355,000 213,995,000
Effective yield adjustment [1]         (41,231,000) (46,812,000) (57,949,000)
Interest income         105,835,000 142,543,000 156,046,000
Agency MBS | Fannie Mae              
Fair Value              
Less than 12 months $ 856,602,000       856,602,000    
12 months or more 813,485,000       813,485,000    
Total 1,670,087,000       1,670,087,000    
Unrealized Losses              
Less than 12 months 7,548,000       7,548,000    
12 months or more 18,282,000       18,282,000    
Total $ 25,830,000       $ 25,830,000    
Number of Securities              
Less than 12 Months | Security 121       121    
12 Months or more | Security 109       109    
Agency MBS | Freddie Mac              
Fair Value              
Less than 12 months $ 298,768,000       $ 298,768,000    
12 months or more 315,566,000       315,566,000    
Total 614,334,000       614,334,000    
Unrealized Losses              
Less than 12 months 5,463,000       5,463,000    
12 months or more 9,132,000       9,132,000    
Total $ 14,595,000       $ 14,595,000    
Number of Securities              
Less than 12 Months | Security 42       42    
12 Months or more | Security 64       64    
Non-Agency MBS              
Fair Value              
Less than 12 months $ 2,424,082,000       $ 2,424,082,000    
12 months or more 276,665,000       276,665,000    
Total 2,700,747,000       2,700,747,000    
Unrealized Losses              
Less than 12 months 21,065,000       21,065,000    
12 months or more 7,292,000       7,292,000    
Total $ 28,357,000       $ 28,357,000    
Number of Securities              
Less than 12 Months | Security 94       94    
12 Months or more | Security 23       23    
Credit-related OTTI losses         $ 705,000 0 0
Changes in the components of the purchase discount on Non-Agency MBS              
Purchase discount pertaining to linked transactions designated as accretable purchase discount reallocated to credit reserve           218,000  
Accumulated other comprehensive income from MBS and CRT securities:              
Unrealized (loss)/gain on MBS and CRT securities, net         (143,558,000) 29,812,000 134,505,000
Sales of MBS              
Proceeds from Sale of Mortgage Backed Securities (MBS) categorized as Available-for-sale         70,700,000 123,900,000 152,600,000
Gain (Loss) on Sales of Mortgage Backed Securities (MBS)         34,900,000 37,500,000 25,800,000
Non-Agency MBS | Discount Designated as Credit Reserve and OTTI              
Changes in the components of the purchase discount on Non-Agency MBS              
Balance at beginning of period [2]       (900,557,000) (900,557,000) (1,043,037,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing         (15,543,000) 0 [2]  
Accretion of discount         0 0 [2]  
Realized credit losses         80,821,000 89,481,000 [2]  
Purchases         (1,200,000) (80,256,000) [2]  
Sales         8,525,000 44,692,000 [2]  
Unlinking of Linked Transactions         0 (6,414,000) [2]  
Transfers/release of credit reserve         41,118,000 94,977,000 [2]  
Balance at end of period $ (787,541,000)       (787,541,000) (900,557,000) [2] (1,043,037,000) [2]
Accumulated other comprehensive income from MBS and CRT securities:              
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing         (15,543,000) 0 [2]  
MBS and CRT securities Interest Income              
Available For Sale Securities Changes in Purchase Discount Due to Net Impairment Losses Recognized in Earnings         (705,000) 0 [2]  
Non-Agency MBS | Accretable Discount              
Changes in the components of the purchase discount on Non-Agency MBS              
Balance at beginning of period [2],[3]       $ (399,564,000) (399,564,000) (460,039,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing [3]         1,832,000 0 [2]  
Accretion of discount [3]         93,173,000 103,653,000 [2]  
Realized credit losses [3]         0 0 [2]  
Purchases [3]         (4,925,000) 30,003,000 [2]  
Sales [3]         38,420,000 20,360,000 [2]  
Unlinking of Linked Transactions [3]         0 1,436,000 [2]  
Transfers/release of credit reserve [3]         (41,118,000) (94,977,000) [2]  
Balance at end of period [3] (312,182,000)       (312,182,000) (399,564,000) [2] (460,039,000) [2]
Accumulated other comprehensive income from MBS and CRT securities:              
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing [3]         1,832,000 0 [2]  
MBS and CRT securities Interest Income              
Available For Sale Securities Changes in Purchase Discount Due to Net Impairment Losses Recognized in Earnings [3]         0 0 [2]  
Non-Agency MBS | Expected to Recover Par              
Fair Value              
Less than 12 months [4] 2,239,418,000       2,239,418,000    
12 months or more [4] 212,584,000       212,584,000    
Total [4] 2,452,002,000       2,452,002,000    
Unrealized Losses              
Less than 12 months [4] 16,717,000       16,717,000    
12 months or more [4] 3,426,000       3,426,000    
Total [4] $ 20,143,000       $ 20,143,000    
Number of Securities              
Less than 12 Months | Security [4] 59       59    
12 Months or more | Security [4] 12       12    
Non-Agency MBS | Expected to Recover Less Than Par              
Fair Value              
Less than 12 months [4] $ 184,664,000       $ 184,664,000    
12 months or more [4] 64,081,000       64,081,000    
Total [4] 248,745,000       248,745,000    
Unrealized Losses              
Less than 12 months [4] 4,348,000       4,348,000    
12 months or more [4] 3,866,000       3,866,000    
Total [4] $ 8,214,000       $ 8,214,000    
Number of Securities              
Less than 12 Months | Security [4] 35       35    
12 Months or more | Security [4] 11       11    
Legacy Non-Agency MBS              
MBS and CRT securities Interest Income              
Coupon interest         $ 183,349,000 212,073,000 253,560,000
Effective yield adjustment [5]         91,003,000 103,491,000 73,189,000
Interest income         274,352,000 315,564,000 326,749,000
CRT securities              
Fair Value              
Less than 12 months [6] $ 137,585,000       137,585,000    
12 months or more [6] 4,525,000       4,525,000    
Total [6] 142,110,000       142,110,000    
Unrealized Losses              
Less than 12 months [6] 2,672,000       2,672,000    
12 months or more [6] 475,000       475,000    
Total [6] $ 3,147,000       $ 3,147,000    
Number of Securities              
Less than 12 Months | Security [6] 33       33    
12 Months or more | Security [6] 1       1    
MBS and CRT securities Interest Income              
Coupon interest         $ 5,844,000 665,000 0
Effective yield adjustment [5]         728,000 107,000 0
Interest income         6,572,000 772,000 0
RPL/NPL MBS              
MBS and CRT securities Interest Income              
Coupon interest         87,429,000 898,000 21,000
Effective yield adjustment [5]         1,789,000 (132,000) 0
Interest income         $ 89,218,000 $ 766,000 $ 21,000
[1] Includes amortization of premium paid net of accretion of purchase discount. For Agency MBS, interest income is recorded at an effective yield, which reflects net premium amortization based on actual prepayment activity.
[2] The Company reallocated $218,000 of purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions for the year ended December 31, 2014.
[3] Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.
[4] Based on management’s current estimates of future principal cash flows expected to be received.
[5] The effective yield adjustment is the difference between the net income calculated using the net yield, which is based on management’s estimates of the amount and timing of future cash flows, less the current coupon yield.
[6] Amounts disclosed at December 31, 2015 includes CRT securities with a fair value of $54.1 million for which the fair value option has been elected. Such securities have unrealized losses of $555,000 at December 31, 2015.