XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Non-Controlling Interest [Member]
Beginning Balance at Dec. 31, 2022 $ 1,040.4 $ 0.3 $ 354.1 $ (95.4) $ 924.2 $ (145.2) $ 2.4
Net income 139.1       139.1    
Dividend paid (35.1)       (35.1)    
Changes in cumulative translation adjustment, net of tax 15.9         15.9  
Share of net income 0.1           0.1
Treasury stock re-issued 1.1   (1.1) 2.2      
Treasury stock repurchased (1.1)     (1.1)      
Stock option compensation 8.0   8.0        
Amortization of prior service cost, net of tax 0.4         0.4  
Amortization of actuarial net gains, net of tax (1.7)         (1.7)  
Actuarial net losses arising during the year, net of tax (17.5)         (17.5)  
Ending Balance at Dec. 31, 2023 1,149.6 0.3 361.0 (94.3) 1,028.2 (148.1) 2.5
Net income 35.6       35.6    
Dividend paid (38.8)       (38.8)    
Changes in cumulative translation adjustment, net of tax (20.1)         (20.1)  
Share of net income 2.4           2.4
Treasury stock re-issued 2.4   0.4 2.0      
Treasury stock repurchased (0.7)     (0.7)      
Stock option compensation 8.5   8.5        
Amortization of prior service cost, net of tax 6.3         6.3  
Amortization of actuarial net gains, net of tax (0.2)         (0.2)  
Actuarial net losses arising during the year, net of tax (21.3)         (21.3)  
Pension scheme settlement 92.4         92.4  
Ending Balance at Dec. 31, 2024 1,216.1 0.3 369.9 (93.0) 1,025.0 (91.0) 4.9
Net income 116.6       116.6    
Dividend paid (42.4)       (42.4)    
Changes in cumulative translation adjustment, net of tax 55.4         55.4  
Share of net income             1.9
Treasury stock re-issued 0.2   (1.5) 1.7      
Treasury stock repurchased (23.9)     (23.9)      
Stock option compensation 8.1   8.1        
Actuarial net losses arising during the year, net of tax 0.9         0.9  
Ending Balance at Dec. 31, 2025 $ 1,332.9 $ 0.3 $ 376.5 $ (115.2) $ 1,099.2 $ (34.7) $ 6.8