XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Roll-forward of Unrecognized Tax Benefits and Associated Accrued Interest and Penalties

A roll-forward of unrecognized tax benefits and associated accrued interest and penalties is as follows:

 

(in millions)

 

Unrecognized
Tax Benefits

 

 

Interest
and
Penalties

 

 

Total

 

Opening balance at January 1, 2021

 

$

13.6

 

 

$

2.4

 

 

$

16.0

 

Reductions for tax positions of prior periods

 

 

(1.3

)

 

 

 

 

 

(1.3

)

Additions for tax positions of prior periods

 

 

0.9

 

 

 

0.7

 

 

 

1.6

 

Closing balance at December 31, 2021

 

 

13.2

 

 

 

3.1

 

 

 

16.3

 

Current

 

 

 

 

 

 

 

 

 

Non-current

 

$

13.2

 

 

$

3.1

 

 

$

16.3

 

Opening balance at January 1, 2022

 

$

13.2

 

 

$

3.1

 

 

$

16.3

 

Reductions for tax positions of prior periods

 

 

(3.1

)

 

 

 

 

 

(3.1

)

Additions for tax positions of prior periods

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

Closing balance at December 31, 2022

 

 

10.2

 

 

 

3.2

 

 

 

13.4

 

Current

 

 

 

 

 

 

 

 

 

Non-current

 

$

10.2

 

 

$

3.2

 

 

$

13.4

 

Opening balance at January 1, 2023

 

$

10.2

 

 

$

3.2

 

 

$

13.4

 

Reductions for tax positions of prior periods

 

 

 

 

 

 

 

 

 

Additions for tax positions of prior periods

 

 

0.3

 

 

 

1.1

 

 

 

1.4

 

Closing balance at December 31, 2023

 

 

10.5

 

 

 

4.3

 

 

 

14.8

 

Current

 

 

(1.0

)

 

 

(0.2

)

 

 

(1.2

)

Non-current

 

$

9.5

 

 

$

4.1

 

 

$

13.6

 

Sources of Income before Income Taxes

The sources of income before income taxes were as follows:

(in millions)

 

2023

 

 

2022

 

 

2021

 

Domestic

 

$

95.2

 

 

$

106.3

 

 

$

53.2

 

Foreign

 

 

79.2

 

 

 

78.3

 

 

 

81.2

 

 

 

$

174.4

 

 

$

184.6

 

 

$

134.4

 

Components of Income Tax Expense

The components of income tax expense are summarized as follows:

(in millions)

 

2023

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

12.4

 

 

$

27.0

 

 

$

12.4

 

State and local

 

 

0.2

 

 

 

6.5

 

 

 

2.6

 

Foreign

 

 

18.6

 

 

 

23.1

 

 

 

19.4

 

 

 

 

31.2

 

 

 

56.6

 

 

 

34.4

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

5.2

 

 

 

(3.7

)

 

 

(1.9

)

State and local

 

 

0.3

 

 

 

(0.7

)

 

 

(0.3

)

Foreign

 

 

(1.4

)

 

 

(0.6

)

 

 

9.1

 

 

 

 

4.1

 

 

 

(5.0

)

 

 

6.9

 

 

 

$

35.3

 

 

$

51.6

 

 

$

41.3

 

Factors Effecting Effective Tax Rate from U.S. Federal Statutory Rate

The effective tax rate varies from the U.S. federal statutory rate because of the factors indicated below:

(in percent)

 

2023

 

 

2022

 

 

2021

 

Statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Foreign income inclusions

 

 

2.1

 

 

 

3.3

 

 

 

1.7

 

Foreign tax rate differential

 

 

0.9

 

 

 

0.9

 

 

 

1.0

 

Tax charge/(credit) from previous years

 

 

(2.6

)

 

 

0.2

 

 

 

0.6

 

Net charge/(credit) from unrecognized tax benefits

 

 

0.7

 

 

 

(1.4

)

 

 

0.4

 

Foreign currency transactions

 

 

(1.4

)

 

 

3.5

 

 

 

0.1

 

Tax on unremitted earnings

 

 

1.4

 

 

 

0.3

 

 

 

0.1

 

Change in U.K. statutory tax rate

 

 

 

 

 

 

 

 

5.4

 

State and local taxes

 

 

1.0

 

 

 

2.2

 

 

 

1.3

 

U.S. incentive for foreign derived intangible income

 

 

(2.8

)

 

 

(2.7

)

 

 

(1.5

)

Innovation incentives

 

 

(1.3

)

 

 

(0.8

)

 

 

(1.1

)

Non-deductible officer compensation

 

 

1.0

 

 

 

1.4

 

 

 

0.2

 

Tax on closure of legacy operations

 

 

 

 

 

 

 

 

1.6

 

Other items and adjustments, net

 

 

0.2

 

 

 

0.1

 

 

 

(0.1

)

 

 

 

20.2

%

 

 

28.0

%

 

 

30.7

%

Details of Deferred Tax Assets and Liabilities

Details of deferred tax assets and liabilities are analyzed as follows:

(in millions)

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Stock compensation

 

$

3.7

 

 

$

3.7

 

Net operating loss carry forwards

 

 

9.2

 

 

 

10.9

 

Other intangible assets

 

 

8.7

 

 

 

10.5

 

Accretion expense

 

 

3.2

 

 

 

3.2

 

Restructuring provision

 

 

1.6

 

 

 

1.7

 

Employee related liabilities

 

 

7.3

 

 

 

8.1

 

Foreign tax credits

 

 

1.7

 

 

 

0.8

 

Operating lease liabilities

 

 

12.6

 

 

 

11.8

 

Inventory provisions

 

 

6.5

 

 

 

6.6

 

Research and experimental expenditure

 

 

5.3

 

 

 

2.7

 

Other

 

 

5.3

 

 

 

4.8

 

Subtotal

 

 

65.1

 

 

 

64.8

 

Less valuation allowance

 

 

(0.1

)

 

 

(0.7

)

Total net deferred tax assets

 

$

65.0

 

 

$

64.1

 

Deferred tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

$

(24.8

)

 

$

(22.5

)

Intangible assets including goodwill

 

 

(31.2

)

 

 

(30.3

)

Pension asset

 

 

(7.6

)

 

 

(10.9

)

Customer relationships

 

 

(5.1

)

 

 

(3.4

)

Unremitted overseas earnings

 

 

(4.4

)

 

 

(1.9

)

Right-of-use assets

 

 

(12.5

)

 

 

(11.8

)

Other

 

 

(2.5

)

 

 

(3.6

)

Total deferred tax liabilities

 

$

(88.1

)

 

$

(84.4

)

Net deferred tax liability

 

$

(23.1

)

 

$

(20.3

)

Deferred tax assets

 

$

10.4

 

 

$

5.9

 

Deferred tax liabilities

 

 

(33.5

)

 

 

(26.2

)

 

$

(23.1

)

 

$

(20.3

)