XML 49 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Other Intangible Assets

The following table analyzes other intangible assets movement for 2023 and 2022.

 

(in millions)

 

2023

 

 

2022

 

Gross cost at January 1

 

$

291.1

 

 

$

295.2

 

Additions

 

 

22.4

 

 

 

2.7

 

Written down in the year

 

 

 

 

 

(4.1

)

Exchange effect

 

 

1.6

 

 

 

(2.7

)

Gross cost at December 31

 

 

315.1

 

 

 

291.1

 

Accumulated amortization at January 1

 

 

(246.1

)

 

 

(237.7

)

Amortization expense

 

 

(10.6

)

 

 

(14.0

)

Written down in the year

 

 

 

 

 

4.1

 

Exchange effect

 

 

(1.1

)

 

 

1.5

 

Accumulated amortization at December 31

 

 

(257.8

)

 

 

(246.1

)

Net book amount at December 31

 

$

57.3

 

 

$

45.0

 

Schedule of Amortization Expense

Other intangible assets at December 31, 2023 were:

 

(in millions)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

Product rights

 

$

34.0

 

 

$

(34.0

)

Brand names

 

 

8.9

 

 

 

(8.4

)

Technology

 

 

55.1

 

 

 

(42.3

)

Customer relationships

 

 

131.6

 

 

 

(105.4

)

Internally developed software

 

 

60.5

 

 

 

(42.7

)

Other

 

 

25.0

 

 

 

(25.0

)

 

 

$

315.1

 

 

$

(257.8

)

 

Other intangible assets at December 31, 2022 were:

 

(in millions)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

Product rights

 

$

34.0

 

 

$

(34.0

)

Brand names

 

 

8.9

 

 

 

(7.8

)

Technology

 

 

55.1

 

 

 

(40.0

)

Customer relationships

 

 

122.9

 

 

 

(96.9

)

Internally developed software

 

 

45.2

 

 

 

(42.4

)

Other

 

 

25.0

 

 

 

(25.0

)

 

 

$

291.1

 

 

$

(246.1

)

 

Future amortization expense is estimated to be as follows for the next five years:

 

(in millions)

 

 

 

2024

 

$

11.8

 

2025

 

$

10.2

 

2026

 

$

10.0

 

2027

 

$

6.5

 

2028

 

$

6.1