XML 28 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets

Note 9. Other Intangible Assets

The following table analyzes other intangible assets movement for 2023 and 2022.

 

(in millions)

 

2023

 

 

2022

 

Gross cost at January 1

 

$

291.1

 

 

$

295.2

 

Additions

 

 

22.4

 

 

 

2.7

 

Written down in the year

 

 

 

 

 

(4.1

)

Exchange effect

 

 

1.6

 

 

 

(2.7

)

Gross cost at December 31

 

 

315.1

 

 

 

291.1

 

Accumulated amortization at January 1

 

 

(246.1

)

 

 

(237.7

)

Amortization expense

 

 

(10.6

)

 

 

(14.0

)

Written down in the year

 

 

 

 

 

4.1

 

Exchange effect

 

 

(1.1

)

 

 

1.5

 

Accumulated amortization at December 31

 

 

(257.8

)

 

 

(246.1

)

Net book amount at December 31

 

$

57.3

 

 

$

45.0

 

 

Amortization expense

The amortization expense was $10.6 million, $14.0 million and $16.0 million in 2023, 2022 and 2021, respectively. Excluding the impact of foreign exchange translation on the balance sheet, $2.3 million, $2.3 million and $2.3 million of amortization, respectively, was recognized in cost of goods sold, and the remainder was recognized in selling, general and administrative expenses.

In 2023, we capitalized $15.1 million (2022 - $2.7 million) in relation to our internally developed software for a new Enterprise Resource Planning (“ERP”) system covering our EMEA and ASPAC regions. The expenses capitalized include the acquisition costs for the software as well as the external and internal costs of the development. The additional completion costs are currently expected to be approximately $8.9 million. A timescale and plan for the further implementation of the new ERP system into our other regions has not yet been fully determined at this time.

In 2023, we capitalized $7.3 million in relation to the acquisition of QGP. See Note 5 of the Notes to the Consolidated Financial Statements for further details.

Other intangible assets at December 31, 2023 were:

 

(in millions)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

Product rights

 

$

34.0

 

 

$

(34.0

)

Brand names

 

 

8.9

 

 

 

(8.4

)

Technology

 

 

55.1

 

 

 

(42.3

)

Customer relationships

 

 

131.6

 

 

 

(105.4

)

Internally developed software

 

 

60.5

 

 

 

(42.7

)

Other

 

 

25.0

 

 

 

(25.0

)

 

 

$

315.1

 

 

$

(257.8

)

 

Other intangible assets at December 31, 2022 were:

 

(in millions)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

Product rights

 

$

34.0

 

 

$

(34.0

)

Brand names

 

 

8.9

 

 

 

(7.8

)

Technology

 

 

55.1

 

 

 

(40.0

)

Customer relationships

 

 

122.9

 

 

 

(96.9

)

Internally developed software

 

 

45.2

 

 

 

(42.4

)

Other

 

 

25.0

 

 

 

(25.0

)

 

 

$

291.1

 

 

$

(246.1

)

 

Future amortization expense is estimated to be as follows for the next five years:

 

(in millions)

 

 

 

2024

 

$

11.8

 

2025

 

$

10.2

 

2026

 

$

10.0

 

2027

 

$

6.5

 

2028

 

$

6.1